Question: Shown here are condensed income statements for two different companies (both are organized as LLCs and pay no income taxes). Ellis Company Sales . .

Shown here are condensed income statements for two different companies (both are organized as LLCs and pay no income taxes).

                       Ellis Company
Sales . . . . . . . . . . . . . . . . . . . . . . . . . $240,000
Variable expenses (50%) . . . . . . . . . 120,000
Income before interest . . . . . . . . . . 120,000
Interest expense (fixed) . . . . . . . . . . 90,000
Net income . . . . . . . . . . . . . . . . . . . $ 30,000

                    Seidel Company
Sales . . . . . . . . . . . . . . . . . . . . . . . . . $240,000
Variable expenses (75%) . . . . . . . . . 180,000
Income before interest . . . . . . . . . . . 60,000
Interest expense (fixed) . . . . . . . . . . 30,000
Net income . . . . . . . . . . . . . . . . . . . $ 30,000


Required:
1. Compute times interest earned for Ellis Company.
2. Compute times interest earned for Seidel Company.
3. What happens to each company’s net income if sales increase by 10%?
4. What happens to each company’s net income if sales increase by 40%?
5. What happens to each company’s net income if sales increase by 90%?
6. What happens to each company’s net income if sales decrease by 20%?
7. What happens to each company’s net income if sales decrease by 50%?
8. What happens to each company’s net income if sales decrease by 80%?

9. Comment on the results from parts 3 through 8 in relation to the fixed-cost strategies of the two companies and the ratio values you computed in parts 1 and 2.

Step by Step Solution

3.34 Rating (172 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

1 Ellis Company 2 Seidel Company 3 Sales increase by 10 multiply prior sales by 110 Ellis Co Seidel Co Sales 264000 264000 Variable expenses 132000 19... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Document Format (2 attachments)

PDF file Icon

1510_605d88e12905d_647409.pdf

180 KBs PDF File

Word file Icon

1510_605d88e12905d_647409.docx

120 KBs Word File

Students Have Also Explored These Related Financial Accounting Questions!