Analysts have forecasted that Volkswagen AG will pay a dividend of €4.86 per share in the coming year. Investors require a 5% rate of return on the company’s shares, and they expect dividends to grow at 3% a year. Using the dividend valuation model, find the intrinsic value of the company’s common shares.