Comparative statements of financial position for Gold Ltd on 30 June 2017 and 2018 are presented below.
Question:
Comparative statements of financial position for Gold Ltd on 30 June 2017 and 2018 are presented below.
Examination of the company’s statement of profit or loss and other comprehensive income and general ledger accounts disclosed the following:
1. Profit (after tax) for the year ending 30 June 2018 was $80 000.
2. Depreciation expense was recorded during the year on buildings, $13 800, and on equipment, $22 900.
3. An extension was added to the building at a cost of $300 000 cash.
4. Long-term investments with a cost of $90 000 were sold for $125 000.
5. Vacant land next to the company’s factory was purchased for $129 000 with payment consisting of $39 000 cash and a loan payable for $90 000 due on 30 June 2021.
6. Debentures of $100 000 were issued for cash at nominal value.
7. 30 000 shares were issued at $3.80 per share.
8. Equipment was purchased for cash.
9. Net sales for the period were $875 600; cost of sales amounted to $525 300; other expenses (other than depreciation, carrying amount of investments sold, interest, and bad debts written off, $3500) amounted to $149 400.
10. Income tax paid during the year amounted to $73 700, and interest paid on liabilities amounted to $40 000.
gold ltd Comparative Statements of Financial Position as at 30 June | |||||||
2018 | 2017 | ||||||
CURRENT ASSETS Cash at bank Accounts receivable Inventory Prepaid expenses | $ — 127 200 275 000 22 800 | $ 74 600 111 300 221 200 23 000 | |||||
425 000 | 430 100 | ||||||
NON-CURRENT ASSETS Buildings Accumulated depreciation – buildings Equipment Accumulated depreciation – equipment Land | 639 000 (111 400) 361 200 (89 900) 168 000 | 339 000 (97 600) 331 200 (67 000) 39 000 | |||||
966 900 | 544 600 | ||||||
Long-term investments | 70 000 | 160 000 | |||||
$1 461 900 | $1 134 700 | ||||||
CURRENT LIABILITIES Bank overdraft Bills payable (trade) Accounts payable Accrued expenses Current tax liability | $ 16 700 45 000 170 000 10 500 26 000 | $ — 50 000 168 000 14 000 24 000 | |||||
268 200 | 256 000 | ||||||
NON-CURRENT LIABILITIES Loan payable Debentures due 1/9/23 | 240 000 300 000 | 150 000 200 000 | |||||
540 000 | 350 000 | ||||||
$ 808 200 | $ 606 000 | ||||||
EQUITY Share capital Retained earnings | $ 502 100 151 600 | $ 388 100 140 600 | |||||
$ 653 700 | $ 528 700 | ||||||
Required
A. Prepare a statement of cash flows for the year ended 30 June 2018 using the direct method, and assuming that bank overdraft is part of the entity’s cash management activities.
B. Prepare any notes required to be attached to the statement.
Step by Step Answer:
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett