Financial figures of the business of C. Wilson for the last 2 years are shown below. c.
Question:
Financial figures of the business of C. Wilson for the last 2 years are shown below.
c. wilson Comparative Statements of Financial Position as at 30 June | |||||||||||||||||
2017 | 2018 | ||||||||||||||||
ASSETS Cash at bank Accounts receivable Inventory Plant and equipment Accumulated depreciation – plant and equipment | $9 000 4 200 | $ 4 200 14 400 4 800 | $10 800 4 500 | $ 2 820 5 100 16 800 6 300 | |||||||||||||
Land Buildings Accumulated depreciation – buildings | 12 000 600 | 12 000 11 400 | 12 000 840 | 6 000 11 160 | |||||||||||||
$46 800 | $48 180 | ||||||||||||||||
LIABILITIES AND EQUITY Accounts payable Bank overdraft C. Wilson, Capital | $ 7 200 3 000 36 600 | $ 7 800 — 40 380 | |||||||||||||||
$46 800 | $48 180 | ||||||||||||||||
The income statement for the business for the year ended 30 June 2018 reveals the following details:
C. Wilson Income Statement for the year ended 30 June 2018 | ||||||||
INCOME Sales revenue OTHER INCOME Gain from sale of land | $ 18 000 2 400 | |||||||
EXPENSES Cost of sales Depreciation of plant and equipment Depreciation of buildings Loss of sale of plant Other expenses | $9 600 1 200 240 180 2 640 | 20 400 13 860 | ||||||
PROFIT | $6 540 | |||||||
Additional information
(a) During the year ended 30 June 2018, Wilson withdrew $30 per week in cash for 52 weeks for private purposes.
(b) Wilson also withdrew $1200 on her business bank account to pay her personal income tax.
(c) Land, shown in the accounts at $6000, was sold during the year for $8400.
(d) Plant costing $1800 and written down to $900 was sold for $720.
(e) Ignore GST.
Required
A. Prepare a statement of cash flows for the year ended 30 June 2018 using the direct method.
B. Prepare the note to the above statement reconciling cash flows from operating activities with profit.
Step by Step Answer:
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett