The comparative statements of financial position of Hutt Electrical as at 30 June 2016 and 2017 and
Question:
The comparative statements of financial position of Hutt Electrical as at 30 June 2016 and 2017 and the income statement for the year ended 30 June 2017 are shown overleaf.
Additional information
• Other expenses include $55 500 depreciation expense.
• All sales and purchases of inventory are on credit.
Required
A. Prepare a statement of cash flows from operating activities only for Hutt Electrical for the year ended 30 June 2017 using the direct method.
B. Repeat requirement A using the indirect method.
Hutt electrical Comparative Statements of Financial Position as at 30 June | |||||||||||||
2016 | 2017 | ||||||||||||
ASSETS Cash at bank Accounts receivable Inventory Prepaid insurance Property Plant and equipment Accum. depreciation – plant and equipment | $ 22 500 82 500 165 000 7 500 190 500 757 500 (102 000) | $ 69 000 70 500 216 000 1 500 172 500 1 072 500 (154 500) | |||||||||||
TOTAL ASSETS | $1 123 500 | $1 447 500 | |||||||||||
LIABILITIES AND EQUITY Accounts payable Interest payable Other accrued expenses Mortgage payable Share capital Retained earnings | $ 64 500 7 500 13 500 367 500 500 000 170 500 | $ 75 000 4 500 18 000 442 500 750 000 157 500 | |||||||||||
TOTAL LIABILITIES AND EQUITY | $1 123 500 | $1 447 500 |
Hutt electrical Income Statement for the year ended 30 June 2017 | |||||||||||
Sales Less: Cost of sales | $1 047 000 780 000 | ||||||||||
Gross profit Add:Other income: Rent income Gain on sale of property | $ 9 000 20 000 | 267 000 29 000 | |||||||||
296 000 | |||||||||||
Less: Expenses: Interest expense Loss on sale of plant Other expenses | 34 500 6 500 231 000 | 272 000 | |||||||||
Profit | $ 24 000 |
Step by Step Answer:
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett