Roger Abbit has £1,000 opening inventory of raw materials. Purchases will be £900 in January rising by £200 per month. Production will be 240 units from January to March at £4 raw materials per unit, rising to 250 units per month at £5 raw materials per unit from April to June.

Required:

Prepare R. Abbit’s raw materials budget for January to June.