Budget for 3 Months Windsor Corporation expects the following cash receipts and disbursements during the first quarter of 2019 (receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January 1, 2019):

The expected cash balance at January 1, 2019, is \($75,000\). Windsor wants to maintain a cash balance at the end of each month of at least \($60,000\). Short-term borrowings at 1% interest per month will be used to accomplish this, if necessary. Borrowings (in multiples of \($1,000)\) will be made at the beginning of the month in which they are needed, with interest for that month paid at the end of the month. Prepare a cash budget for the quarter ended March 31, 2019.

Transcribed Image Text:

Cash receipts. Cash disbursements. January February March $430,000 $440,000 $400,000 390,000 520,000 420,000