On January 1, Year 1, Parker Company issued bonds with a face value of $80,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 9 percent at the time the bonds were issued. The bonds sold for $76,888. Parker used the effective interest rate method to amortize the bond discount.

Required
a. Prepare an amortization table as shown next:

b. What item(s) in the table would appear on the Year 4 balance sheet?
c. What item(s) in the table would appear on the Year 4 income statement?
d. What item(s) in the table would appear on the Year 4 statement of cash flows?

Transcribed Image Text:

Carrying Cash Payment Interest Expense Discount Amortization Value January 1, Year 1 December 31, Year 1 December 31, Year 2 December 31, Year 3 December 31, Year 4 December 31, Year 5 Totals 76,888 77,408 6,400 6,920 ? 520 ? 35,112 3,112 32,000