Experience has shown that 50% percent of the sales of Daugherty Company sales are for cash. Monthly sales are budgeted as follows: $280,000 for October, $240,000 for November, and $320,000 for December. The rest are on credit with 75% of the credit sales are collected in the month of sale, 20% in the month following sale, and 5% in the second month following sale. The amount expected to be uncollectible is immaterial. Prepare a schedule of expected cash collections for the month of December.