Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,230 $ 1,300
Accounts receivable, net 10,4007,100
Inventory 13,10012,100
Prepaid expenses 630610
Total current assets 25,36021,110
Property and equipment:
Land 9,4009,400
Buildings and equipment, net 47,27538,535
Total property and equipment 56,67547,935
Total assets $ 82,035 $ 69,045
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 19,100
Accrued liabilities 1,020820
Notes payable, short term 0180
Total current liabilities 19,72020,100
Long-term liabilities:
Bonds payable 8,5008,500
Total liabilities 28,22028,600
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 47,81534,445
Total stockholders' equity 53,81540,445
Total liabilities and stockholders' equity $ 82,035 $ 69,045
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 65,000
Cost of goods sold 33,00041,000
Gross margin 41,00024,000
Selling and administrative expenses:
Selling expenses 10,60010,100
Administrative expenses 6,8006,000
Total selling and administrative expenses 17,40016,100
Net operating income 23,6007,900
Interest expense 850850
Net income before taxes 22,7507,050
Income taxes 9,1002,820
Net income 13,6504,230
Dividends to common stockholders 280525
Net income added to retained earnings 13,3703,705
Beginning retained earnings 34,44530,740
Ending retained earnings $ 47,815 $ 34,445
Required:
Compute the following financial ratios for this year:
Times interest earned ratio.
Debt-to-equity ratio.
Equity multiplier.
Note: For all requirements, round your answers to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Analysis

Authors: K. R. Subramanyam, John Wild

11th edition

78110963, 978-0078110962

More Books

Students also viewed these Accounting questions