Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 860,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 976 $ 1,920
Accounts receivable, net 15,00010,050
Inventory 10,0008,440
Prepaid expenses 1,8602,220
Total current assets 27,83622,630
Property and equipment:
Land 6,6006,600
Buildings and equipment, net 19,80019,600
Total property and equipment 26,40026,200
Total assets $ 54,236 $ 48,830
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 10,100 $ 8,600
Accrued liabilities 7201,000
Notes payable, short term 360360
Total current liabilities 11,1809,960
Long-term liabilities:
Bonds payable 6,2506,250
Total liabilities 17,43016,210
Stockholders' equity:
Common stock 860860
Additional paid-in capital 4,5004,500
Total paid-in capital 5,3605,360
Retained earnings 31,44627,260
Total stockholders' equity 36,80632,620
Total liabilities and stockholders' equity $ 54,236 $ 48,830
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 85,000 $ 80,000
Cost of goods sold 55,00051,000
Gross margin 30,00029,000
Selling and administrative expenses:
Selling expenses 9,1008,600
Administrative expenses 12,60011,600
Total selling and administrative expenses 21,70020,200
Net operating income 8,3008,800
Interest expense 750750
Net income before taxes 7,5508,050
Income taxes 3,0203,220
Net income 4,5304,830
Dividends to common stockholders 344688
Net income added to retained earnings 4,1864,142
Beginning retained earnings 27,26023,118
Ending retained earnings $ 31,446 $ 27,260
Required:
Compute the following financial data for this year:
Gross margin percentage.
Note: Round your percentage answer to 1 decimal place (i.e.,0.1234 should be entered as 12.3).
Net profit margin percentage.
Note: Round your percentage answer to 1 decimal place (i.e.,0.1234 should be entered as 12.3).
Return on total assets.
Note: Round your percentage answer to 1 decimal place (i.e.,0.1234 should be entered as 12.3).
Return on equity.
Note: Round your percentage answer to 2 decimal places (i.e.,0.1234 should be entered as 12.34).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Analysis

Authors: K. R. Subramanyam, John Wild

11th edition

78110963, 978-0078110962

More Books

Students also viewed these Accounting questions

Question

Difference between truncate & delete

Answered: 1 week ago

Question

The mean of the y-values

Answered: 1 week ago

Question

The y-value for a point on the regression line corresponding to x

Answered: 1 week ago