Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 890,000 $ 1,130,000
Marketable securities 0300,000
Accounts receivable, net 2,420,0001,520,000
Inventory 3,530,0002,300,000
Prepaid expenses 240,000180,000
Total current assets 7,080,0005,430,000
Plant and equipment, net 9,380,0008,980,000
Total assets $ 16,460,000 $ 14,410,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 3,940,000 $ 2,840,000
Note payable, 10%3,620,0003,020,000
Total liabilities 7,560,0005,860,000
Stockholders' equity:
Common stock, $70 par value 7,000,0007,000,000
Retained earnings 1,900,0001,550,000
Total stockholders' equity 8,900,0008,550,000
Total liabilities and stockholders' equity $ 16,460,000 $ 14,410,000
Lydex Company
Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,790,000 $ 12,880,000
Cost of goods sold 12,632,0009,660,000
Gross margin 3,158,0003,220,000
Selling and administrative expenses 1,796,0001,576,000
Net operating income 1,362,0001,644,000
Interest expense 362,000302,000
Net income before taxes 1,000,0001,342,000
Income taxes (30%)300,000402,600
Net income 700,000939,400
Common dividends 350,000469,700
Net income retained 350,000469,700
Beginning retained earnings 1,550,0001,080,300
Ending retained earnings $ 1,900,000 $ 1,550,000
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio 2.3
Acid-test ratio 1.0
Average collection period 40 days
Average sale period 60 days
Return on assets 8.5%
Debt-to-equity ratio 0.7
Times interest earned ratio 5.8
Price-earnings ratio 10
Required:
1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)
a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,000,000.)
e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,080,300. There has been no change in common stock over the last two years.)
f. Is the companys financial leverage positive or negative?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Analysis

Authors: K. R. Subramanyam, John Wild

11th edition

78110963, 978-0078110962

More Books

Students also viewed these Accounting questions