Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Sandhill Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Sandhill Medical Comparative
Sandhill Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
Sandhill Medical
Comparative Balance Sheet
As of December 31
2020 | 2019 | |
Assets | ||
Current assets | ||
Cash | $380,000 | $417,500 |
Accounts receivables, net | 1,023,000 | 776,400 |
Inventory | 742,000 | 681,050 |
Other current assets | 381,300 | 247,050 |
Total current assets | 2,526,300 | 2,122,000 |
Property, plant, & equipment, net | 8,703,820 | 8,439,965 |
Total assets | $11,230,120 | $10,561,965 |
Liabilities and Stockholders' Equity | ||
Current liabilities | $3,169,000 | $8,846,000 |
Long-Term debt | 3,702,700 | 3,892,600 |
Total liabilities | 6,871,700 | 6,738,600 |
Preferred stock, $5 par value | 58,950 | 58,950 |
Common stock, $025 par value | 104,600 | 103,900 |
Retained earnings | 4,194,870 | 3,660,515 |
Total Stockholders' equity | 4,358,420 | 3,823,365 |
Total liabilities and stockholders' equity | $11,230,120 | $10,561,965 |
Sandhill Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year
2020 | 2019 | |
sales revenue (all on account) | $10,177,300 | $9,614,000 |
Cost of goods sold | 5,612,000 | 5,298,700 |
Gross profit | 4,565,300 | 4,315,300 |
Operating expenses | 2,840,300 | 2,634,200 |
Net operating income | 1,725,000 | 1,681,100 |
Intrest expense | 300,350 | 308,650 |
Net income before taxes | 1,424,650 | 1,372,450 |
Income taxes (30%) | 427,395 | 411,735 |
Net Income | $997,225 | $960,715 |
Dividends paid | ||
Preferred dividends | 29,450 | 29,500 |
Common dividends | 433,450 | 413,050 |
Total dividends paid | 462,900 | 442,550 |
Net income retained | 534,355 | 518,165 |
Retained earnings, the beginning of year | 3,660,515 | 3,142,350 |
Retained earnings, end of year | $4,194,870 | $3,660,515 |
Calculate the following liquidity ratios for 2020
- Working capital $ _________
- Current ratio $_________
- Acid ratio $_________
- Accounts receivable $_________
Calculate the following liquidity ratios for 2020
- Average collection period
- Inventory turnover
Calculate average days to sell inventory for 2020
Average days to sell inventory ________days
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started