Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crane Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Crane Medical Comparative

Crane Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.

Crane Medical

Comparative Balance Sheet

As of December 31

2020 2019
Assets
Current assets
Cash $395,000 $417,450
Accounts receivable, net 1,044,000 776,450
Inventory 717,000 681,100
Other current assets 381,300 247,000
Total current assets 2,537,300 2,122,000
Property, plant, & equipment, net 8,706,025 8,439,980
Total assets $11,243,325 $10,561,980
Liabilities and Stockholders' Equity
Current liabilities $3,182,000 $2,846,000
Long-Term debt 3,702,600 3,892,650
Total liabilities 6,884,600 6,738,750
Preferred stock, $5 par value 59,000 59,950
Common stock, $025 par value 104,650 103,850
Retained earnings 4,195,075 3,660,530
Total Stockholders' equity 4,358,725 3,823,330
Total liabilities and stockholders' equity $11,243,325 $10,561,980

Crane Medical

Comparative Income Statement and Statement of Retained Earnings

For the Year

2020 2019
sales revenue (all on account) $10,177,250 $9,614,000
Cost of goods sold 5,611,750 5,298,750
Gross profit 4,565,500 4,315,250
Operating expenses 2,840,300 2,634,200
Net operating income 1,725,200 1,681,050
Interest expense 300,350 308,650
Net income before taxes 1,424,850 1,372,400
Income taxes (30%) 427,455 411,720
Net Income $997,695 $960,610
Dividends paid
Preferred dividends 29,450 29,500
Common dividends 433,400 413,050
Total dividends paid 462,850 442,550
Net income retained 534,545 518,130
Retained earnings, beginning of year 3,660,530 3,142,400
Retained earnings, end of year $4,195,075 $3,660,530

  1. Calculate the earnings per share (Average of 425,000 shares outstanding for the year) for 2020

Earning per share $2.28

2. Calculate the price/earnings ratio (market price of $48 at year-end) for 2020

Price/earnings ratio ____________

3. Calculate the dividend payout ratio (dividends of $1.25 per common share for the year) for 2020

Dividend payout ratio_____________%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Charles E. Davis, Elizabeth Davis

3rd edition

978-1119234173, 1119234174, 1119343615, 978-1119182078, 1119182077, 978-1119234074, 1119234077, 978-1119343615

More Books

Students also viewed these Accounting questions