Question
Crane Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Crane Medical Comparative
Crane Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
Crane Medical
Comparative Balance Sheet
As of December 31
2020 | 2019 | |
Assets | ||
Current assets | ||
Cash | $395,000 | $417,450 |
Accounts receivable, net | 1,044,000 | 776,450 |
Inventory | 717,000 | 681,100 |
Other current assets | 381,300 | 247,000 |
Total current assets | 2,537,300 | 2,122,000 |
Property, plant, & equipment, net | 8,706,025 | 8,439,980 |
Total assets | $11,243,325 | $10,561,980 |
Liabilities and Stockholders' Equity | ||
Current liabilities | $3,182,000 | $2,846,000 |
Long-Term debt | 3,702,600 | 3,892,650 |
Total liabilities | 6,884,600 | 6,738,750 |
Preferred stock, $5 par value | 59,000 | 59,950 |
Common stock, $025 par value | 104,650 | 103,850 |
Retained earnings | 4,195,075 | 3,660,530 |
Total Stockholders' equity | 4,358,725 | 3,823,330 |
Total liabilities and stockholders' equity | $11,243,325 | $10,561,980 |
Crane Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year
2020 | 2019 | |
sales revenue (all on account) | $10,177,250 | $9,614,000 |
Cost of goods sold | 5,611,750 | 5,298,750 |
Gross profit | 4,565,500 | 4,315,250 |
Operating expenses | 2,840,300 | 2,634,200 |
Net operating income | 1,725,200 | 1,681,050 |
Interest expense | 300,350 | 308,650 |
Net income before taxes | 1,424,850 | 1,372,400 |
Income taxes (30%) | 427,455 | 411,720 |
Net Income | $997,695 | $960,610 |
Dividends paid | ||
Preferred dividends | 29,450 | 29,500 |
Common dividends | 433,400 | 413,050 |
Total dividends paid | 462,850 | 442,550 |
Net income retained | 534,545 | 518,130 |
Retained earnings, beginning of year | 3,660,530 | 3,142,400 |
Retained earnings, end of year | $4,195,075 | $3,660,530 |
- Calculate the earnings per share (Average of 425,000 shares outstanding for the year) for 2020
Earning per share $2.28
2. Calculate the price/earnings ratio (market price of $48 at year-end) for 2020
Price/earnings ratio ____________
3. Calculate the dividend payout ratio (dividends of $1.25 per common share for the year) for 2020
Dividend payout ratio_____________%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started