(0)

TopCap Company is evaluating the purchase of another sewing machine that will be used to manufacture sport caps. The invoice price of the machine is $121,500. In addition, delivery and installation costs will total $5,500. The machine has the capacity to produce 12,000 dozen caps per year. Sales are forecast to increase gradually, and production volumes for each of the five years of the machine's life are expected to be as follows: Use Table 6-4.

Note: Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.

2022	3,600	dozen
2023	5,600	dozen
2024	8,500	dozen
2025	11,300	dozen
2026	12,000	dozen

The caps have a contribution margin of $9.00 per dozen. Fixed costs associated with the additional production (other than depreciation expense) will be negligible. Salvage value and the investment in working capital should be ignored. TopCap Company's cost of capital for this capacity expansion has been set at 12%.

Required:

Calculate the net present value of the proposed investment in the new sewing machine.

Calculate the present value ratio of the investment.

Calculate the payback period of the investment.

Table 6-4: Factors for Calculating the Present Value of $1