0.13 ic ted Shares Outstanding 10,000,000 hares Diluted Shares Information Officers and Directors Options Exercise Price 2,000,000 $3.50 4,000,000 $3.00 Publice Warrants Exercise Price Stock Price used for calculating $ 5.00 Diluted Shares Diluted Shares Calculation Table 10,000,000 Basic Shares O&D warrants Public Total 10,000,000 Proceeds Officers and Directors Public Shareholders Total Proceeds Buyback $ 5.00 Price Total Shares repurchased Diluted Shares