0.833 0.794 0.781 Present Value of $1 Periods 2% 4% 6% Period 1 0.980 0.962 0.943 Period 2 0.961 0.925 0.890 Period 3 0.942 0.889 0.840 Period 4 0.924 0.855 0.792 Period 5 0.906 0.822 0.747 Period 6 0.888 0.790 0.705 Period 7 0.871 0.760 0.665 Period 8 0.853 0.731 0.627 Period 9 0.837 0.703 0.592 Period 10 0.820 Period 10 0 820 0.676 0.558 Deind 004 Period 11 0.804 0.650 0.527 700 102 Period 12 0.788 0.625 0.497 Period 13 0.773 0.601 0.469 Period 14 0.758 0.577 0.442 Period 15 0.743 0.555 0.417 202 Period 16 0.728 0.534 0.394 Period 17 0.714 0.513 0.371 Period 18 0.700 0.494 0.350 Period 19 0.686 0.475 0.331 Period 20 0.673 0.456 0.312 Period 21 0.660 0.439 0.294 Period 22 0.647 0.422 0.278 aco Period 23 0.634 0.406 0.262 Period 24 0.622 0.390 0.247 Period 25 0.610 0.375 0.233 Period 26 0.598 0.361 0.220 Period 27 0.586 0.347 0.207 Period 28 0.574 0.333 0.196 Period 29 0.563 0.321 0.185 Period 30 0.552 0.308 0.174 Period 35 0.500 0.253 0.130 Period 40 0.453 0.208 0.097 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 0.926 0.909 0.893 0.877 0.862 0.847 0.820 0.806 0.857 0.826 0.797 0.769 0.743 0.718 0.694 0.672 0.650 0.630 0.610 0.794 0.751 0.712 0.675 0.641 0.609 0.579 0.551 0.524 0.500 0.477 0.735 0.683 0.636 0.592 0.552 0.516 0.482 0.451 0.423 0.397 0.373 0.681 0.621 0.567 0.519 0.476 0.437 0.402 0.370 0.341 0.315 0.291 0.630 0.564 0.507 0.456 0.410 0.370 0.335 0.303 0.275 0.250 0.227 0.583 0.513 0.452 200 0.354 0.400 0.314 270 0.279 0.249 0.222 0.198 0.178 0.540 0.467 0.404 0.351 0.305 0266 0.266 0.233 0.204 0.179 0.157 0.139 0.500 0.424 0.361 208 0.308 0.263 0.225 0.194 0.167 0.144 0.125 0.108 0.463 0.386 0.322 0.270 0.227 0.191 0.162 0.137 0.116 0.099 0.085 100 202 400 0.429 0.287 0.350 004 0.195 occ 0.237 207 0.162 0.135 0.112 200 0.094 0.079 0.066 0.397 0.319 0.257 0.168 0.208 0.137 za 0.092 0.112 0.076 co 0.062 0.052 100 0.290 0.368 0.229 446 0.145 00 002 0.182 20 0.116 0.093 0.075 0.061 0.050 0.040 0.340 0.263 zo 0.205 0.125 0.160 nod 025 0.099 0.062 0.078 0.049 0216 0.039 0.032 40 100 102 0.239 0.315 0.183 0.140 0.108 1024 0.065 0.084 0.051 0.040 200 0.031 240 0.218 0.292 0.025 003 122 0.163 CA 0.093 0.123 071 0.054 0.071 02 0.042 0.032 25 040 270 0.025 0.019 0.270 16 100 0.198 0.146 co 0.080 024 0.108 0.045 0.060 0.034 0.026 0046 0.020 20 0.015 0.250 0.180 0.130 130 0.095 0.069 0.051 061 0.038 0.028 0.021 0.016 0.012 229 0.232 0.164 0.116 0.083 0.060 021 0.043 0.031 0.023 0.017 0.012 0.009 . 0.215 W.21 0.149 0.104 0.073 0.051 0.037 0.026 0.019 0.014 0.010 0.007 0.00 0.199 0.135 0.093 10 0.064 0.044 0.031 0.022 0.015 0.011 0.008 0.006 2.00 0.184 0.123 0.083 0.056 0.038 0.026 0.018 0.013 0.0090.006 0.004 270 0.170 . 0.112 0.074 0.049 0.033 0.022 0.015 0.010 0.007 0.005 0.003 0.158 100 040 0.102 0.066 0.043 0.028 0.019 0.013 0.008 0.006 0.004 2002 0.003 020 0.146 0.092 0.059 0.038 0.024 0.016 0.010 0.007 0.005 0.003 0.002 0.135 0.084 0.053 0.033 0.021 0.014 0.0090.006 0.004 0.002 0.002 0.125 0.076 0.047 0.029 0.018 0.011 0.007 0.005 0.003 0.002 0.001 0.116 0.069 0.042 0.026 0.016 0.010 0.006 0.004 0.002 0.002 0.001 0.107 0.063 0.037 0.022 0.014 0.008 0.005 0.003 0.001 0.001 0.099 0.057 0.033 0.020 0.012 0.007 0.004 0.003 0.002 0.001 0.001 0.068 0.036 0.019 0.010 0.006 0.003 0.002 0.001 0.001 0.000 0.000 0.022 0.011 0.005 0.003 0.001 0.001 0.000 0.000 30% 0.769 0.592 0.455 0.350 0.269 0.207 0.159 0.123 0.094 0.073 0.056 0.043 0.033 0.025 0.020 0.015 0.012 0.009 0.007 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000 32% 40% Periods 0.758 0.714 Period 1 0.574 0.510 Period 2 0.435 0.364 Period 3 0.329 0.260 Period 4 0.250 0.186 Period 5 0.189 0.133 Period 6 0.143 0.095 Period 7 0.108 0.068 Period 8 082 0.082 0.048 Period 9 0.062 0.035 Period 10 07 0.047 0.025 Period 11 0.036 0.018 Period 12 002 2012 Dec 12 0.027 0.013 Period 13 04 000 x 0.021 0.009 Period 14 046 po da 0.016 0.006 Period 15 01040 0.012 0.005 Period 16 nog 0.009 0.003 Period 17 007 0.007 0.002 Period 18 0.005 0.002 Period 19 04 D 0.004 0.000 0.001 Period 20 0.003 0.001 Period 21 . 0.002 0.001 Period 22 0.002 0.000 Period 23 0.001 0.000 Period 24 dd 0.001 0.000 Period 25 0.001 0.000 Period 26 0.001 0.000 Period 27 0.000 0.000 Period 28 0.000 0.000 Period 29 0.000 Period 30 0.000 0.000 Period 35 0.000 0.000 Period 40 0.002 0.000 0.046 0.000 0.000 12% 0.893 16% 0.862 18% 0.847 1.566 1.783 1.690 1.605 2.775 2.174 2.690 1.589 14% 0.877 1.647 2.322 2.322 2.914 214 3.433 5:42 3.889 7:00 4.288 1.200 4.639 4.946 5.216 2.246 2.240 2.798 130 3.274 3.685 003 039 4.344 4 607 12 4833 1.00 3.127 2.12 3.498 3.490 3.812 2012 4.078 4 303 1.969 4.494 4.656 24% 0.806 1.457 1.981 1.901 2404 2.404 2.745 2.143 3.020 3.242 3.421 2.14 3.566 8.682 30% 0.769 1.361 1.816 1.0 16 2.166 2.100 2.436 400 2.643 2.04 2.802 2.004 2925 4040 3.019 3.092 2.024 3.147 8.760 6.495 5.029 20% 0.833 1.528 2.106 2.00% 2.589 2.991 2.99 3.326 2:20 3.605 3.837 0.001 1.031 192 1.327 4.321 1.439 7.439 4.533 4.533 4 611 4.01 1.675 1.013 1730 . 4 775 4 812 4.012 4 843 4.043 4.870 1.891 2.438 Period 11 10.575 5.453 5.660 5.842 6.814 4.793 3.776 3.912 3.851 3.851 3.190 7.904 Present Value of Annuity of $1.00 in Arrears* Periods 2% 4% 6% 8% 10% Period 1 0.980 0.962 0.943 0.926 0.909 Period 2 1.942 1.886 1.833 1.736 Period 3 2.884 2.673 2012 2.577 Period 4 3.808 2.487 2.51 reriodu 3.000 3.630 3.630 3.465 3.312 403 3.170 Period 5 4.713 Period 10 4.452 212 4.212 3.993 16 Period 6 5.601 1.414 3.791 2:22 5.242 rero 3.041 ..13 4.917 3.242 4.623 1.21 Period 7 6.472 4.355 6.002 4.020 5.582 Renog 9414 1.2002 5.206 0.002 Period 8 7.325 .868 3.002 6.733 6.210 5.747 u. 220 Period 9 8.162 12 5.335 0.210 7,435 sed004 6.802 6.247 5.759 Periodo Period 10 8.983 8.111 . 7.360 1.000 6.710 6.145 Period 11 9.787 7.887 7.139 Period 12 9.385 8.384 7.536 Period 1 13 11.348 9.986 8.853 Period 14 12.106 10.563 9.295 9.295 8.244 7.367 Period 15 12.849 Period 19 12.849 11.118 11. 118 9.712 8.559 9.712 7 606 Period 16 13.578 11.652 0.559 1.606 Period 10 13310 11.632 8 851 7 824 Period 17 14.292 12.166 0.00! 1.024 Period 1 14.292 12.166 10.477 9 122 8.022 10.41 Period 18 14 992 12 659 10 828 2.122 9 372 Period 10 14.932 12.659 0.022 8 201 10.020 Period 19 15.678 13.134 2014 11 158 0.20 Period 19 15.670 13.134 T1.150 9 604 8365 Period 20 16 351 13590 11 470 Period 20 16.351 13.590 0.365 9818 8514 11.470 9.818 8.514 Period 21 17.011 14.029 11.764 10.017 Period 22 17.658 14.451 12.042 10.201 Period 23 18.292 14.857 12.303 10.371 8.883 Period 24 18.914 15.247 12.550 10.529 Period 25 19.523 15.622 12.783 10.675 9.077 Period 26 20.121 15.983 13.003 10.810 9.161 Period 27 20.707 16.330 13.211 10.935 9.237 Period 28 21.281 16.663 13.406 11.051 9.307 Period 29 21.844 16.984 13.591 11.158 9.370 Period 30 22.396 17.292 13.765 11.258 9.427 Period 35 24.999 18.665 14.498 11.655 9.644 Period 40 27.355 19.793 15.046 11.925 9.779 * Payments (or receipts) at the end of each period. 7.103 2.402 3.037 2007 3.605 4. 111 4.564 1.000 4.968 5 328 3.320 5.650 5.938 6.194 6.424 6.424 6 628 6.620 6 811 5.811 6.974 6.974 7 120 1.120 7250 1.200 7 366 1.300 7169 7.469 7.562 7.645 7.718 7.784 7.843 7.896 7.943 7.984 8.022 8.055 8.176 8.244 10.106 4.910 5.008 5.092 3.094 5 162 3. 162 5 222 3.222 5273 3.213 5 316 3.316 5352 5.353 5384 5.384 5.410 5.432 5.451 3.962 3.962 4001 4.001 4 033 4.055 4 059 1.099 4.080 4.000 4 097 4.091 4 110 4.110 22% 0.820 1.492 2.042 2.494 2.494 2.864 204 3.167 3.416 10 3.619 3786 3.923 4 035 4.035 4.127 4 203 4.203 4 265 4.263 4 315 4.315 4 357 4.357 4 391 4.39 4419 1.419 4442 4.442 4.460 4460 4.476 4.488 4 488 4.499 4.507 507 4.514 4.520 4.524 4.528 4.531 4.534 4.541 4.544 3.223 3.223 3.249 3.249 3.268 3.260 3.283 3.203 3.295 2.299 3.304 3.304 3.311 S. 3316 3.316 3320 3.320 26% 28% 0.794 0.781 1.424 1.392 1.923 1.920 1.868 1.obo 2320 2.320 2.241 2.24) 2635 2.532 2002 204 2.885 2.003 2.759 3.083 2.937 3.241 221 3.076 4* 20 3.366 3.184 3.465 1.100 3.269 3.543 3.335 3.335 3.606 3.387 3.656 3.427 3.42 3 695 3459 3.695 3.459 3 726 3.483 2.120 3.403 3751 3.151 3.503 3.305 3771 3.518 3786 3.10 3.786 3.529 3.529 3 799 3.799 3539 3.33% 3546 3.808 3.546 3.816 355 3.551 3822 3.822 3.556 3827 3.827 3.559 3831 3.831 3.562 3.834 3.564 3.837 3.566 3.839 3.567 3.840 3.568 3.841 3.569 3.842 3.569 3.845 3.571 3.846 3.571 5.197 5.342 5.468 3.460 5.575 3.513 5.668 3.66 5.749 2:14 5.818 2010 5 877 3.01 5920 5.929 5973 5.973 6011 6.011 6.044 6.073 6.097 6.118 6.136 6.152 6.166 6.177 6.215 6.233 32% 0.758 1.331 1.766 2.096 2.090 2.345 2.534 2.677 2.786 000 2.868 2.000 2.930 4200 2.978 2.970 3.013 3.040 3.061 3.00! 3.076 2016 3.088 3.000 3.097 3031 3.104 2. 104 3 109 3.109 3113 3.113 3.116 3116 3.118 3.120 3.121 3.122 3.123 3.123 3.124 3.124 3.124 3.125 3.125 6.002 0.002 6 142 0.142 6.265 0.265 6 373 6467 0.313 6.550 0.467 0.354 6.623 6.623 6687 6.687 6713 6.743 6.792 6.835 6.873 6.906 6.935 6.961 6.983 7.003 7.070 7.105 8.649 40% Periods 0.714 Period 1 1.224 Period 2 Period 13 1.849 Period 4 1.049 Period 4 2.035 Period 5 033 Fend 168 Period 6 reno 2.263 Period 7 2.331 Period 8 2379 Period 9 2.414 Period 10 2114 2.456 Period 12 2.469 Period 13 2.470 Period 14 2.478 Period 14 2484 Period 15 2.484 Period 15 2.489 Period 16 -409 Period 16 2.492 Period 17 2.492 Period 1 2494 Period 18 2.494 Period 18 2496 Period 19 2.490 Period 19 2497 Period 20 2.497 Period 20 2.498 Period 21 2498 Period 21 2.498 Period 22 2498 Period 22 2.499 Period 23 2.499 Period 24 2.499 Period 125 2.500 Period 126 2.500 Period 27 2.500 Period 28 2.500 Period 29 2.500 Period 30 2.500 Period 35 2.500 Period 40 4.121 8.772 4.909 3.323 4.130 4.137 8.985 5.467 4.143 A 113 4.147 4.151 5.480 5.492 5.502 5.510 5.517 5.539 5.548 4.925 4.937 A 937 4.948 4.956 4.964 4.970 4.975 4.979 4.992 4.997 4.154 4.157 4.159 4.160 4.164 4.166 3.325 3325 3.327 3.329 3.330 3.331 3.331 3.332 3.332 3.333 3.333 - 7.430 Compound Amount of $1.00 (The Future Value of $1.00) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 1.020 1.040 1.060 1.080 1.100 1.120 1.140 1.160 1.180 1.200 1.220 1.240 1.260 1.280 1.300 1.320 1.400 Period 1 Period 2 1.040 1.082 1.124 1.166 1.210 1.254 1.300 1.346 1.392 1.440 1.488 1.538 1.588 1.638 1.690 1.742 1.960 Period Reno Period 3 1.061 1.125 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.728 1.816 1.907 2.000 2.097 2.197 2.300 2.744 Period 4 1.082 1.170 1.262 Period 3 1.360 1.574 1.464 1.811 1.939 1.689 Deriods 404 142 56 2.074 or 5.00 2.215 2.364 ** 4673 2.520 5415 2.684 400 Period 5 1.104 1.217 3.036 2.856 2.240 3.842 1.338 003 Period 4 1.469 1.762 1.611 Fero 101 1.925 2.100 2009 2.288 2.488 no 2.703 10 2.932 3.176 3.713 3.436 Period 6 1.126 1.265 4.007 Period 1.419 5.378 1.587 20- 1.772 1.974 2.195 2.436 100 2.700 2007 1.00 3.635 2.986 3.297 2.0 4.002 100 no 10 4.827 4.398 5.290 Period 7 1.149 1.316 1.504 7.530 Period 6 1.714 1.949 2.211 4:04 2.502 2.826 coo 3.185 3.583 20 4.023 60 5.950 4.508 5.042 6.275 5.629 200 Period 8 1.172 1.369 6.983 1.594 10.541 1.851 1974 2.144 2.476 Period 7 3.278 2.853 24 7:06 3.759 646 4.908 4.300 aro 07 5.590 6.353 7.206 D. 9.217 2009 14.758 8.157 Period 9 1.195 1.423 1.689 20 Period 8 2.358 2.773 1.999 3.803 3.252 ocor 4.435 400 20 5.987 6.931 5.160 30 8.005 nes 10 9.223 COM do 10.604 2447 1.791 Period 10 1.219 1.480 20.661 12.166 2.594 Period 9 2.159 4.411 106 3.106 46 1920* 3.707 1700 5.234 12 400* 7.305 100 6.192 16. 42 20.00 8.594 1.100 10.086 11.806 13.786 14 Period 11 1.243 1.539 16.060 28.925 1.898 Period 10 2.332 100 2.853 3.479 1.000 4.226 5.117 2004 6.176 8.912 . 10:12 10.657 12.708 15.112 17.922 21.199 40.496 Period 11 Period 12 1.268 1.601 2.012 214 2.518 3.138 3.896 2.000 4.818 5.936 7.288 8.916 10.872 13.215 16.012 19.343 23.298 27.983 56.694 Period 12 Period 13 1.294 1.665 2.133 2.720 3.452 4.363 5.492 6.886 8.599 10.699 13.264 16.386 20.175 24.759 30.288 36.937 79.371 Period 13 Period 14 1.319 1.732 2.261 6.40 2.937 3.797 4.887 6.261 10.147 4474 7.988 200 12.839 16.182 20.319 25.421 31.691 39.374 48.757 111.120 Period 14 Period 15 1.346 1.801 2.397 3.172 4.177 5.474 7.138 9.266 11.974 75 15.407 12 19.742 25.196 32.030 40.565 51.186 64.359 155.568 Period 15 Period 16 1.373 1.873 2.540 3.426 4.595 6.130 8.137 10.748 14.129 18.488 24.086 2002 31.243 40.358 51.923 66.542 84.954 217.795 Period 16 Period 17 1.400 1.948 2.693 3.700 5.054 6.866 9.276 12.468 16.672 22.186 OF 29.384 38.741 50.851 1024 66.461 86.504 112.139 Period 18 1.428 2.026 304.913 Period 17 2.854 3.996 3700 5.560 7.690 10.575 14.463 19.673 26.623 35.849 000 48.039 10 64.072 85.071 112.455 148.024 426.879 Period 19 1.457 2.107 Period 18 12:20 3.026 4.316 8.613 6.116 12.056 1704 16.777 3:04 16.00 23.214 31.948 43.736 59.568 101 80.731 108.890 146.192 195.391 Period 20 1.486 2.191 597.630 Period 19 3.207 eru 2 1.400 2.191 3.201 4.661 10.17 6.727 9.646 9.121 13.743 19.461 27.393 38.338 53.358 73.864 3.064 101.721 139.380 190.050 257.916 Period 21 1.516 2.279 836.683 Period 20 3.400 rero 210 21% 5.034 29.054 7.400 1.400 20.000 10.804 15.668 1.400 22.574 32.324 renos 46.005 65.2 91.592 128.169 178.406 247.065 10:12 Period 22 1.546 2.370 31.034 3.604 1171.356 Period 21 340.449 5.437 8.140 12.100 17.861 38.142 1122 42.202 0.004 79.418 26.186 1.1 170.14 55.206 0.001 50190 0:14 Period 23 1.577 2.465 113.574 161.492 321.184 6000 228.360 3.820 5.871 449.393 2:29 1639.898 Period 22 8.954 13.552 20.362 30.376 10:17 10.106 45.008 96.889 66.247 09 140.831 147.000 203.480 20 292.300 10.000 417.539 2295.857 Period 24 1.608 2.563 593.199 4.049 6.341 Period 23 9.850 15.179 23.212 70-464 35.236 voor 53.109 2016 79.497 118.205 174.631 256.385 37224 2000 374.144 542.801 783.023 3214.200 Period 24 Period 25 1.641 2.666 4.292 206 6.848 10.835 17.000 26.462 40.874 62.669 95.396 144.210 216.542 323.045 478.905 705.641 1033.590 4499.880 Period 25 Period 26 1.673 2.772 4.549 7.396 11.918 19.040 30.167 47.414 73.949 114.475 175.936 268.512 407.037 612.998 917.333 1364.339 6299.831 Period 26 Period 27 1.707 2.883 4.822 7.988 13.110 21.325 34.390 55.000 87.260 137.371 214.642 332.955 512.867 784.638 1192.533 1800.927 8819.764 Period 27 Period 28 1.741 2.999 5.112 8.627 14.421 23.884 39.204 63.800 102.967 164.845 261.864 412.864 646.212 1004.336 1550.293 2377.224 12347.670 Period 28 Period 29 1.776 3.119 5.418 9.317 15.863 26.750 44.693 74.009 121.501 197.814 319.474 511.952 814.228 1285.550 2015.381 3137.935 17286.737 Period 29 Period 30 1.811 3.243 5.743 10.063 17.449 29.960 50.950 85.850 143.371 237.376 389.758 634.820 1025.927 1645.505 2619.996 4142.075 24201.432 Period 30 Period 35 2.000 3.946 7.686 14.785 28.102 52.800 98.100 98.100 180.314 327.997 590.668 1053.402 1861.054 3258.135 5653.911 9727 860 16599.217 130161.112 Period 35 Period 40 2.208 4.801 10.286 21.725 45.259 93.051 188.884 378.721 750.378 1469.772 2847.038 5455.913 10347.175 19426.689 36118.865 66520.767 700037.697 Period 40 1.000 1.000 2.080 2.120 2.160 2.280 2.300 3.310 4.641 3.374 2.200 3.640 5.368 3.990 3.918 5.066 5.215 5.524 9.398 Period 9 19086 19.337 21.321 69.814 Compound Amount of Annuity of $1.00 in Arrears* (Future Value of Annuity) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Period 1 Periods 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Period 2 2.020 2.040 2.060 Period 1 2.100 2.140 2.180 2.220 Period 2.240 2.260 2.320 2.400 Period 3 3.060 3.122 2 Period 3.184 3.246 3.440 3.572 3.506 Deri 3.708 3.778 3.848 275 4.062 Period 4 4.122 4.246 4.360 Period 3 4.375 4.506 779 4.779 1991 4.921 5684 016 197 Doris 1627 520444 foc 106 6.016 Period ca Period 5.848 z2 6.187 262 2402 6.362 7.104 5.867 5.204 5.416 5.637 6.105 6.353 6.610 ZA 7.154 8008 7.740 6.877 7.442 200 aco 6208 622 cz 042 10040 8.368 Derin 8.048 0445 7320 8.700 7 246 Period 6 6.308 6.633 9.043 10.946 & Fas 10 6.975 7.336 7.716 Period 5 9920 8.115 Daudz 1600 8.536 8.977 9.442 EM 12.126 10.442 2766 9.930 7434 7 999 200 12.00 1024 10.980 022 402 11.544 1600 12.136 0720 Deri Period 7 10 7.434 7.898 8.394 12.756 13.406 16.324 12210 9.487 8.923 12016 4 er 10.089 Period 6 10.730 12.142 11.414 Doriado co2 o21 15 AC 17 Os 12.916 16 621 13.740 14.615 29 OC 18 cos 15.546 997 1027 16.534 12.022 126 12 200 Deri Period 8 8.583 9.214 17.583 10.637 11.436 12.300 16207 11 200 9.897 23.853 13.233 18.696 14.240 1640 17 700 15.327 10400 16.499 Period 17.762 20 19.123 29103 20.588 22 eco Oczo 22.163 24 200 9.755 10.583 11.491 12.488 13.579 23.858 Period 34.395 14.776 20 zod 16.085 17.519 25.678 20.799 22 670 Period 22.670 24 240 24.712 26.940 29.046 29.369 32.015 34.895 49.153 MQ 162 Period 10 10.950 12.006 13.181 14.487 15.937 Period Period 17.549 23.521 25.959 29 SEZ 28.657 31.643 Du 21 AC er 10 38.593 1264 34.945 ari 2012 0x0 42.619 47.062 aroc Period 11 12.169 13.486 14.972 16.645 18.531 20.655 Period 10 23.045 A24 200 25.733 28.755 35.962 20 .. 64.0 exor 10120 32.150 105 20.6 42 40.238 45.031 61 W.44 50.398 18:20 56.405 Period 12 13.412 15.026 16.870 18.977 21.384 24.133 27.271 98.739 63.122 Period 11 200 30.850 34.931 12.4 10:00 10:30 1.20 4.100 11.02 44.874 39.581 30.000 0.900 50.895 20:10 65.510 57.739 Period 13 14.680 16.627 18.882 21.495 24.523 28.029 74.327 2012 32.089 84.320 139.235 40 Period 12 36.786 42.219 7.26 01 02 55.746 072 10.909 14.046 247 07 30 262 48.497 954 64.110 27 201 soron 40.000 10.101 73.751 84.853 00 Period 14 15.974 18.292 21.015 24 215 27.975 32.393 97.625 112.303 195.929 37.581 43.672 50.818 Period 9.196 69.010 2011061270274634770 37.000 2006 100 cm 80.496 wid 93.926 21:20 os oco 109.612 700 127.913 or Period 15 12 293 20.024 23.276 27.152 31.772 37.280 43.842 149.240 275.300 Period 14 4027- 14:05 51.660 60.965 164 206 72.035 85.192 Dried 18 19 20 34 297 35672 20 201 2026 22769 0.000 122002 100.815 300 400 co 119.347 141.303 70 000 Period 16 18.639 21.825 25.673 30.324 35.950 42.753 167.286 Wor 0.02 50.980 386.420 197.997 Period 15 60.925 72.939 104 oco 87.442 104.935 Dorid 17 20 042 32 cag 30212 22 750 40 BAB 19 294 126.011 248 470 oce CO2440 44700 22 151.377 ozod 181.868 262.356 Period 17 20.012 23.698 28.213 33.750 40.545 48.884 218.472 100 000 541.988 ro 59.118 Period 16 71.673 1047 87.068 105.931 Period 18 21 412 25.645 30.906 37 450 45.599 55.750 204 129.020 157.253 2014 0701 191.735 SO 204 4444 102 210 233.791 317 200 285.014 347.309 129 117 aroor 68.394 84.141 103.740 759.784 OF 20A 128. 117 Period 195.994 158.405 300 242.585 374 518 300.252 371.518 ca 110 Period LOCA COZ 459.449 70 och 20. 121 1210 1064.697 40 104 CM 19 22.841 27.671 33.760 41.446 51.159 63.440 Period 18 78.969 98.603 123.414 154.740 194.254 306cco Bor 33 244.033 44007904103200 1 1 402072 306.658 nr 127 128 385.323 4. Period 20 24.297 29.778 36.786 45.762 57.275 72.052 91.025 115 380 145.639 195.000 1491.576 483.973 WO 607.472 4. Period 19 237.989 115.380 146.628 186.688 *00:20 10.00 303.601 387.389 494.213 630.165 802.863 434.- Period 06:02 2089.206 25.783 31.969 39.993 50.423 64.002 81.699 104.768 134.841 174.021 225.026 0 02.000 291.347 Period 20 2002.200 377.465 489.110 3001010405 0.141904 104.947 44.94 633.593 Rece 820.215 1060.779 Period 22 27.299 34.248 43.392 55.457 71.403 92.503 120.436 157,415 206.345 271.031 cond W. 2925.889 100.000 20 356.443 Period 21 4323.00 469.056 6.40 10.00 10.409 10.- 150-102 102075 es 811.999 617.278 Period 23 28.845 36.618 46.996 60.893 79.543 104.603 138.297 183.601 244.487 326.237 oro TO 1067.280 1012 1401.229 . 435.861 4097.245 10000 Period 22 1900.- no +424.245 582.630 778.771 Xezer 60 1040.358 140.10 cocco 42070 200.404 369 404 1850.622 Period 24 30.422 39.083 50.816 66.765 88.497 118.155 158.659 213.978 289.494 392.484 1388.464 De 2 1990 532.750 5737.142 Period 23 ara 723.461 100002 982.251 4.62 1332.659 1806.003 2443.821 0.006 8032.999 Period 24 Period 25 32.030 41.646 54.865 73.106 98.347 133.334 181.871 249.214 342.603 471.981 650.955 898.092 1238.636 1706.803 2348.803 3226.844 11247.199 Period 25 Period 26 33.671 44.312 59.156 79.954 109.182 150.334 208.333 290.088 405 272 567.377 795.165 1114.634 1561.682 2185.708 3054.444 4260.434 15747.079 Period 26 Period 27 35.344 47.084 63.706 87.351 121.100 169.374 238.499 337.502 479.221 681.853 971.102 1383.146 1968.719 Period 28 37.051 49.968 68.528 95.339 134.210 190.699 272.889 392.503 566.481 819.223 3971.778 5624.772 22046.910 Period 27 1185.744 1716.101 Period 29 38.792 52.966 73.640 103.966 148.631 214.583 312.094 456.303 669.447 984.068 2481.586 3583.344 5164.311 30866.674 Period 128 1447.608 2128.965 3127.798 4587.680 6714.604 9802.923 Period 30 40.568 56.085 79.058 113.283 164.494 241.333 356.787 530.312 790.948 1181.882 43214.343 Period 29 1767.081 2640.916 3942.026 5873.231 8729.985 Period 35 49.994 73.652 111.435 172.317 271.024 431.663 693.573 1120.7131816.652 2948.341 12940.859 60501.081 Period 30 4783.645 7750.225 12527.442 20188.966 32422.868 51869.427 325400,279 Period 35 Period 40 60.402 95.026 154.762 259.057 442.593 767.091 1342.0252360.7574163.213 7343.858 12936.535 22728.803 39792.982 69377.460 120392.883 207874.272 1750091.741 Period 40 * Payments (or receipts) at the end of each period. 207173 002 2798.706 7425.699 New Evolution Corporation is a rapidly growing biotech company that has a required rate of return of 12%. It plans to build a new facility in Santa Clara County. The building will take 2 years to complete. The building contractor offered New Evolution a choice of three payment plans, as follows: (Click the icon to view the data) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements . Requirement 1. Using the net present value method, calculate the comparative cost of each of the three payment plans being considered by New Evolution. (Round your final answers to the nearest whole dollar.) The net present value cost of Plan lis More info Requirements Plan I: Payment of $225,000 at the time of signing the contract and $4,600,000 upon completion of the building. The end of the second year is the completion date. Plan II: Payment of $1,625,000 at the time of signing the contract and $1,625,000 at the end of each of the two succeeding years Plan III: Payment of $425,000 at the time of signing the contract and $1,500,000 at the end of each of the three succeeding years. 1. Using the net present value method, calculate the comparative cost of each of the three payment plans being considered by New Evolution. 2. Which payment plan should New Evolution choose? Explain. 3. Discuss the financial factors, other than the cost of the plan, and the nonfinancial factors that should be considered in selecting an appropriate payment plan. Print Done Print Done