$11\mathrm{.}1-$ Prepare a cash budget for the month of December $1,0007$

Cash Budget

For December, Year $0007$

Beginning cash $$0$

Cash receipts, operations

Sales revenue, cash

Credit card sales revenue

Previous month credit card sales revenue

Total cash receipts $$0$

Total cash available, December $0007$ $$0$

Cash disbursements, operations

December cost of sales $[$$$29,000\backslash$times $20\%]$

November cost of sales $[$$$30,000\backslash$times $80\%]$

Wages expense

Operating expenses

Total cash disbursements $$0$

Ending cash balance $$0$

make it in excel sheet format