1 2 3 4 5 0.08 Rev 110 80 100 110 110 209 Var% 0.4 0.4 0.4 0.4 0.4 26 r Initial Capital Working Capital Salvage Book Value Gain Tax $ AT Saly 90 6 co 6 6 6 6 20% 32% 19% 12% 11% Var$ Fixed $ EBITDA Dep% Dep$ EBIT Tax% Tax$ NI NCF 0.27 0.27 0.27 0.27 0.27 What is the NPV of this opportunity? Answer: -5.221 X Check