$141$ point

An entire company being valued has free cash flows forecasted as shown and a terminal value of $$2,229,000.$ The cost of capital $($i$.$e$.,$ the required rate of return$)$ is $11\mathrm{.}65\%.$ If the total value is be determined from discounting the free cash flows and terminal value, and the debt claim against this company has a value of $$817,000,$ and there are $67,000$ shares of stock outstanding, how much is the per$-$share value of equity?

$24\mathrm{.}6633$