1 4 Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The Interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $18. All of the company's sales points are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities. Long-term liabilities: Bonds payable Total liabilities This Year Last Year $ 1,280 $ 1,560 12,300 9,100 9,700 8,200 1,800 2,100 25,080 20,960 6,000 6,000 19,200 19,000 25,200 25,000 $ 50,280 $ 45,960 $ 9,500 $ 8,300 600 700 300 300 10,400 9,300 5,000 15,400 5,000 14,300. < Prev 4 of 9 Next > 1 4 points Bonds payable Total liabilities Stockholders' equity: Common stock Additional paid-in capital Total paid-in capital Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Weller Corporation 5,000 5,000 15,400 14,300 800 800 4,200 4,200 5,000 5,000 29,880 26,660 34,880 31,660 $ 50,280 $ 45,960 Comparative Income Statement and Reconciliation (dollars in thousands) Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expenses Administrative expenses Total selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes, Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings This Year $ 79,000 52,000 Last Year $ 74,000 48,000 27,000 26,000 8,500 8,000 12,000 11,000 20,500 19,000 6,500 7,000 600 600 5,900 6,400 2,360 2,560 3,540 3,840 320 600 3,220 26,660 $ 29,880 3,240 23,420 $ 26,660 1 4 points Net income before taxes Income taxes Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings Required: Compute the following financial ratios for this year: 1. Times interest earned ratio. 2. Debt-to-equity ratio. 3. Equity multiplier. 5,900 6,400 2,360 2,560 3,540 3,840 320 600 3,220 3,240 23,420 $ 29,880 $ 26,660 26,660 (For all requirements, round your answers to 2 decimal places.) Answer is complete but not entirely correct. 1. Times interest earned ratio 2. Debt-to-equity ratio 3. Equity multiplier 10.83 44.15 x 1.44