1.

Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:

	Fixed Element per Month	Variable Element per Customer Served	Actual Total for May
Revenue		$ 5,700	$ 209,500
Employee salaries and wages	$ 64,000	$ 1,100	$ 106,400
Travel expenses		$ 560	$ 19,000
Other expenses	$ 43,000		$ 40,700

When preparing its planning budget the company estimated that it would serve 35 customers per month; however, during May the company actually served 40 customers.

Required:

1. What amount of revenue would be included in Adgers flexible budget for May?

Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:

	Fixed Element per Month	Variable Element per Customer Served	Actual Total for May
Revenue		$ 5,700	$ 209,500
Employee salaries and wages	$ 64,000	$ 1,100	$ 106,400
Travel expenses		$ 560	$ 19,000
Other expenses	$ 43,000		$ 40,700

When preparing its planning budget the company estimated that it would serve 35 customers per month; however, during May the company actually served 40 customers.

2. What amount of employee salaries and wages would be included in Adgers flexible budget for May?.

3. Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:

	Fixed Element per Month	Variable Element per Customer Served	Actual Total for May
Revenue		$ 5,700	$ 209,500
Employee salaries and wages	$ 64,000	$ 1,100	$ 106,400
Travel expenses		$ 560	$ 19,000
Other expenses	$ 43,000		$ 40,700

When preparing its planning budget the company estimated that it would serve 35 customers per month; however, during May the company actually served 40 customers.

3. What amount of travel expenses would be included in Adgers flexible budget for May?

4.

Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:

	Fixed Element per Month	Variable Element per Customer Served	Actual Total for May
Revenue		$ 5,700	$ 209,500
Employee salaries and wages	$ 64,000	$ 1,100	$ 106,400
Travel expenses		$ 560	$ 19,000
Other expenses	$ 43,000		$ 40,700

When preparing its planning budget the company estimated that it would serve 35 customers per month; however, during May the company actually served 40 customers.

4. What amount of other expenses would be included in Adgers flexible budget for May?

5.

Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:

	Fixed Element per Month	Variable Element per Customer Served	Actual Total for May
Revenue		$ 5,700	$ 209,500
Employee salaries and wages	$ 64,000	$ 1,100	$ 106,400
Travel expenses		$ 560	$ 19,000
Other expenses	$ 43,000		$ 40,700

When preparing its planning budget the company estimated that it would serve 35 customers per month; however, during May the company actually served 40 customers.

5. What net operating income would appear in Adgers flexible budget for May?