1. An airline is considering the purchase of an Airbus A-320neo which offers improved fuel efficiency over the previous generation of narrow-body aircraft. The list price of the A-320 is $110 million, but the airline will receive a 30% discount off of list (typical in the airline industry). The finance department estimates the aircraft will generate a positive net cash flow of $7 million in the first year increasing by 5% annually owing to the aircrafts fuel efficiency. The airline plans to operate the aircraft for 15 years, then sell it in year 16 for an estimated net cash price of $40 million. The airline targets a return on invested capital of 10% annually (use this rate rather than the interest rate to discount future cash flows). Note: This computation is easiest to perform using MS Excel. Develop a discounted cash flow analysis using Excel and present your recommendations. Copy and paste the Excel spreadsheets into your problem set answers (do not just use Excels built-in formulas). There are many Excel formats that could be used, including a built-in template. Here is one format that can be used.

Year	NCF (Millions $)	Discount Factor	PV (millions $)
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16