Year Ended CASH FLOWS FROM OPERATING ACTIVITIES: Net Earnings Reconciliation of Net Earnings to Net Cash...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Year Ended CASH FLOWS FROM OPERATING ACTIVITIES: Net Earnings Reconciliation of Net Earnings to Net Cash Provided by Operating Activities Depreciation and Amortization Impairment Related to Rationalization Charges Impairment of Investment Stock-Based Compensation Expense Changes in Assets and Liabilities: (Increase) Decrease in Receivables, net (Increase) Decrease in Merchandise Inventories Decrease (Increase) in Other Current Assets (Decrease) Increase in Accounts Payable and Accrued Expenses Increase (Decrease) in Deferred Revenue (Decrease) Increase in Income Taxes Payable Increase (Decrease) in Deferred Income Taxes (Decresse) Increase in Other Long-Term Liabilities Other Net Cash Provided by Operating Activities CASH FLOWS FROM INVESTING ACTIVITIES: Capital Expenditures, net of $62, $10 and $37 of non-cash capital expenditures in fiscal 2010, 2009 and 2008, respectively (1.096) Proceeds from Sales of Property and Equipment Purchases of Investments Proceeds from Sales and Maturities of levestments Net Cash Used in Investing Activities CASH FLOWS FROM FINANCING ACTIVITIES: Repayments of Short-Term Borrowings, net Proceeds from Long-Term Borrowings, not of discount Repayments of Long-Term Debt (1.029) Repurchases of Common Stock Proceeds from Sales of Common Stock (2.608) 104 Cash Dividends Paid to Stockholders Other Financing Activities Net Cash Used in Financing Activities (Decrease) Increase in Cash and Cash Equivalents Effect of Exchange Rate Changes on Cash and Cash Equivalents (1,569) (347) (4,451) (878) 2 Cash and Cash Equivalents at Beginning of Year 1,421 Cash and Cash Equivalents at End of Year 5 545 SUPPLEMENTAL DISCLOSURE OF CASH PAYMENTS MADE FOR: Interest, net of interest capitalized $579 Income Taxes $2.067 $3,338 $2,661 $2.260 1,718 1,806 1,902 214 (102) (355) 12 (133) 10 (85) 104 (61) (75) 4.585 |ཋརྞ བཻཔྥཀཎ@ཀྱེེÂཚིཊ།པུ། རྩེརྔ་འ}མྱེ༐ །སྒྱུཌྜྷྱ༞ནི།སྤྱི༞༞༞༐ཎྜ། བྷཱ 580 163 176 121 743 (7) (646) (292) 262 (282) 306 242 5.528 (147) 147 (168) 139 (1.729) (1,732) (213) (313) (70) 84 (1.525) (64) (1521) (128) (3,503) (3,680) 119 (45) 445 $519 $622 $1,265 1. Why are depreciation expense, impairments and stock-based compensation added back to the net income in operating activities? 2. What was the amount of cash net income for the period ended on January 30, 2011? 3. What was the amount of non-cash net income for the period ended on January 30, 2011? 4. Did Home Depot have net cash inflow or outflow from operating activities for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 5. Did Home Depot have net cash inflow or outflow from investing activities for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 6. Did Home Depot have net cash inflow or outflow from financing activities for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 7. Did Home Depot have total net cash inflow or outflow for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 8. What was the amount of cash Home Depot spent on acquiring PP&E for the period ended on January 30, 2011? 9. What was the amount of cash Home Depot received from selling PP&E for the period ended on January 30, 2011? 10. What was the amount of cash Home Depot spent on purchasing investments for the period ended on January 30, 2011? 11. What was the amount of cash Home Depot received from selling investments for the period ended on January 30, 2011? 12. What was the amount of cash Home Depot spent on paying back short-tem debt for the period ended on January 30, 2011? 13. What was the amount of cash Home Depot received from issuing long-term debt for the period ended on January 30, 2011? 14. What was the amount of cash Home Depot spent on paying back long-tem debt for the period ended on January 30, 2011? 15. What was the amount of cash Home Depot paid to repurchase common shares for the period ended on January 30, 2011? 16. What was the amount of cash Home Depot received from issuing common shares for the period ended on January 30, 2011? 17. What was the amount of cash Home Depot spent on dividend payout for the period ended on January 30, 2011? 18. What was amount of cash Home Depot had on its balance sheet as of January, 31, 2010? 2. Compute and Interpret Liquidity, Solvency and Coverage Ratios (LO3) Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (in millions) 2012 2011 2010 Net sales Products.. Services $37,817 9,365 $36,925 9,574 $36,380 9,291 Total net sales. 47,182 46,499 45,671 Cost of sales Products.. (33,495) (32,968) (32,539) Services (8,383) (8,514) (8,382) Severance and other charges.. (48) (136) (220) Other unallocated costs.. (1,060) (1,137) (686) Total cost of sales. (42,986) (42,755) (41,827) Gross profit.. Other income, net. 4,196 238 3,744 276 3,844 261 Operating profit 4,434 4,020 4,105 Interest expense.. (383) (354) (345) Other non-operating income (expense), net.. 21 (35) 18 Earnings from continuing operations before income taxes 4,072 3,631 3,778 Income tax expense... Net earnings from continuing operations... Net (loss) earnings from discontinued operations. Net earnings.. (1,327) (964) (1,164) 2,745 2,667 2,614 (12) 264 $ 2,745 $ 2,655 $2,878 Consolidated Balance Sheets 2012 2011 December 31 (in millions, except par value) Assets Current assets Cash and cash equivalents. Receivables, net. Inventories, net. Deferred income taxes Other current assets. Total current assets. Property, plant, and equipment, net. Goodwill Deferred income taxes. Other noncurrent assets. Total assets. Liabilities and stockholders' equity Current liabilities Accounts payable.. Customer advances and amounts in excess of costs incurred Salaries, benefits, and payroll taxes. Current portion of long-term debt Other current liabilities Total current liabilities Long-term debt, net. Accrued pension liabilities Other postretirement benefit liabilities Other noncurrent liabilities.. $ 1,898 $ 3,582 6,563 6,064 2,937 2,481 1,269 1,339 1,188 628 13,855 14,094 4,675 4,611 10,370 10,148 4,809 4,388 4,948 4,667 $38,657 $37,908 $ 2,038 $ 2,269 6,503 6,399 1,649 1,664 150 1,815 1,798 12,155 12,130 6,158 6,460 15,278 13,502 1,220 1,274 3,807 3,541 38,618 36,907 Total liabilities.. Stockholders' equity Common stock, $1 par value per share. 321 321 Additional paid-in capital Retained earnings.. 13,211 11,937 Accumulated other comprehensive loss (13,493) (11,257) Total stockholders' equity.... 39 1,001 Total liabilities and stockholders' equity. $38,657 $37,908 Required a. Compute Lockheed Martin's current ratio and quick ratio for 2012 and 2011. b. Compute total liabilities-to-equity ratios and total C. Compute times interest earned ratio for 2012 and 2011. d. debt-to-equity ratios for 2012 and 2011. Summarize your findings in a conclusion about the company's credit risk. Do you have any con- cerns about the company's ability to meet its debt obligations? Year Ended CASH FLOWS FROM OPERATING ACTIVITIES: Net Earnings Reconciliation of Net Earnings to Net Cash Provided by Operating Activities Depreciation and Amortization Impairment Related to Rationalization Charges Impairment of Investment Stock-Based Compensation Expense Changes in Assets and Liabilities: (Increase) Decrease in Receivables, net (Increase) Decrease in Merchandise Inventories Decrease (Increase) in Other Current Assets (Decrease) Increase in Accounts Payable and Accrued Expenses Increase (Decrease) in Deferred Revenue (Decrease) Increase in Income Taxes Payable Increase (Decrease) in Deferred Income Taxes (Decresse) Increase in Other Long-Term Liabilities Other Net Cash Provided by Operating Activities CASH FLOWS FROM INVESTING ACTIVITIES: Capital Expenditures, net of $62, $10 and $37 of non-cash capital expenditures in fiscal 2010, 2009 and 2008, respectively (1.096) Proceeds from Sales of Property and Equipment Purchases of Investments Proceeds from Sales and Maturities of levestments Net Cash Used in Investing Activities CASH FLOWS FROM FINANCING ACTIVITIES: Repayments of Short-Term Borrowings, net Proceeds from Long-Term Borrowings, not of discount Repayments of Long-Term Debt (1.029) Repurchases of Common Stock Proceeds from Sales of Common Stock (2.608) 104 Cash Dividends Paid to Stockholders Other Financing Activities Net Cash Used in Financing Activities (Decrease) Increase in Cash and Cash Equivalents Effect of Exchange Rate Changes on Cash and Cash Equivalents (1,569) (347) (4,451) (878) 2 Cash and Cash Equivalents at Beginning of Year 1,421 Cash and Cash Equivalents at End of Year 5 545 SUPPLEMENTAL DISCLOSURE OF CASH PAYMENTS MADE FOR: Interest, net of interest capitalized $579 Income Taxes $2.067 $3,338 $2,661 $2.260 1,718 1,806 1,902 214 (102) (355) 12 (133) 10 (85) 104 (61) (75) 4.585 |ཋརྞ བཻཔྥཀཎ@ཀྱེེÂཚིཊ།པུ། རྩེརྔ་འ}མྱེ༐ །སྒྱུཌྜྷྱ༞ནི།སྤྱི༞༞༞༐ཎྜ། བྷཱ 580 163 176 121 743 (7) (646) (292) 262 (282) 306 242 5.528 (147) 147 (168) 139 (1.729) (1,732) (213) (313) (70) 84 (1.525) (64) (1521) (128) (3,503) (3,680) 119 (45) 445 $519 $622 $1,265 1. Why are depreciation expense, impairments and stock-based compensation added back to the net income in operating activities? 2. What was the amount of cash net income for the period ended on January 30, 2011? 3. What was the amount of non-cash net income for the period ended on January 30, 2011? 4. Did Home Depot have net cash inflow or outflow from operating activities for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 5. Did Home Depot have net cash inflow or outflow from investing activities for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 6. Did Home Depot have net cash inflow or outflow from financing activities for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 7. Did Home Depot have total net cash inflow or outflow for the period ended on January 30, 2011? Amount of net cash inflow or outflow? 8. What was the amount of cash Home Depot spent on acquiring PP&E for the period ended on January 30, 2011? 9. What was the amount of cash Home Depot received from selling PP&E for the period ended on January 30, 2011? 10. What was the amount of cash Home Depot spent on purchasing investments for the period ended on January 30, 2011? 11. What was the amount of cash Home Depot received from selling investments for the period ended on January 30, 2011? 12. What was the amount of cash Home Depot spent on paying back short-tem debt for the period ended on January 30, 2011? 13. What was the amount of cash Home Depot received from issuing long-term debt for the period ended on January 30, 2011? 14. What was the amount of cash Home Depot spent on paying back long-tem debt for the period ended on January 30, 2011? 15. What was the amount of cash Home Depot paid to repurchase common shares for the period ended on January 30, 2011? 16. What was the amount of cash Home Depot received from issuing common shares for the period ended on January 30, 2011? 17. What was the amount of cash Home Depot spent on dividend payout for the period ended on January 30, 2011? 18. What was amount of cash Home Depot had on its balance sheet as of January, 31, 2010? 2. Compute and Interpret Liquidity, Solvency and Coverage Ratios (LO3) Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (in millions) 2012 2011 2010 Net sales Products.. Services $37,817 9,365 $36,925 9,574 $36,380 9,291 Total net sales. 47,182 46,499 45,671 Cost of sales Products.. (33,495) (32,968) (32,539) Services (8,383) (8,514) (8,382) Severance and other charges.. (48) (136) (220) Other unallocated costs.. (1,060) (1,137) (686) Total cost of sales. (42,986) (42,755) (41,827) Gross profit.. Other income, net. 4,196 238 3,744 276 3,844 261 Operating profit 4,434 4,020 4,105 Interest expense.. (383) (354) (345) Other non-operating income (expense), net.. 21 (35) 18 Earnings from continuing operations before income taxes 4,072 3,631 3,778 Income tax expense... Net earnings from continuing operations... Net (loss) earnings from discontinued operations. Net earnings.. (1,327) (964) (1,164) 2,745 2,667 2,614 (12) 264 $ 2,745 $ 2,655 $2,878 Consolidated Balance Sheets 2012 2011 December 31 (in millions, except par value) Assets Current assets Cash and cash equivalents. Receivables, net. Inventories, net. Deferred income taxes Other current assets. Total current assets. Property, plant, and equipment, net. Goodwill Deferred income taxes. Other noncurrent assets. Total assets. Liabilities and stockholders' equity Current liabilities Accounts payable.. Customer advances and amounts in excess of costs incurred Salaries, benefits, and payroll taxes. Current portion of long-term debt Other current liabilities Total current liabilities Long-term debt, net. Accrued pension liabilities Other postretirement benefit liabilities Other noncurrent liabilities.. $ 1,898 $ 3,582 6,563 6,064 2,937 2,481 1,269 1,339 1,188 628 13,855 14,094 4,675 4,611 10,370 10,148 4,809 4,388 4,948 4,667 $38,657 $37,908 $ 2,038 $ 2,269 6,503 6,399 1,649 1,664 150 1,815 1,798 12,155 12,130 6,158 6,460 15,278 13,502 1,220 1,274 3,807 3,541 38,618 36,907 Total liabilities.. Stockholders' equity Common stock, $1 par value per share. 321 321 Additional paid-in capital Retained earnings.. 13,211 11,937 Accumulated other comprehensive loss (13,493) (11,257) Total stockholders' equity.... 39 1,001 Total liabilities and stockholders' equity. $38,657 $37,908 Required a. Compute Lockheed Martin's current ratio and quick ratio for 2012 and 2011. b. Compute total liabilities-to-equity ratios and total C. Compute times interest earned ratio for 2012 and 2011. d. debt-to-equity ratios for 2012 and 2011. Summarize your findings in a conclusion about the company's credit risk. Do you have any con- cerns about the company's ability to meet its debt obligations?
Expert Answer:
Answer rating: 100% (QA)
Detailed Explanation Part 1 Answer 1 Depreciation expense impairments and stockbased compensation are added back to net income in operating activities because they represent noncash expenses or adjust... View the full answer
Related Book For
Financial Accounting: A Business Process Approach
ISBN: 978-0136115274
3rd edition
Authors: Jane L. Reimers
Posted Date:
Students also viewed these accounting questions
-
why ratio analysis and cash flow analysis is important? what will those two analysis tell us
-
Mr Lambert is planning for his retirement in the years to come when he will reach 6 0 . He wants to spend $ 9 0 0 0 at the end of each year during his retirement period which he has estimated to be 1...
-
The major financial statements of Ten Peaks Coffee Company Inc. from its 2013 annual report are included in Exhibits 1-11A to C. Note that its fiscal year end is December 31, 2013. Required: a. Find...
-
Consider a tank containing a liquid, and the rate of change of the liquid's height (h) with respect to time (t) is proportional to the difference between the current height and a reference height....
-
Distinguish between the phenotype and genotype, and explain why the phenotype does not always give the complete genotype. Explain in terms of phenotype and genotype?
-
1.C++ limits the number of array dimensions to two. O True O False 2.A multidimensional array can have elements of different data types. O True O False
-
Many retailers have installed point-of-sale (POS) systems to better manage their inventory and to save time and cut costs associated with ringing up customer sales. How should employees be trained to...
-
Aaron bought a television set for personal use from Penny. Aaron properly signed a security agreement and paid Penny $125 down, as their agreement required. Penny did not file, and subsequently Aaron...
-
Which one of the following statements about the change in net writings ratio is correct? Available answer options Select only one option A A decrease in the ratio means that underwriting expenses...
-
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of Best Buy Co., Inc. Income Statement, Feb. 26, 2011 Feb. 27,...
-
Probability of Consider the following information on a portfolio of three stocks: State of Economy State of Economy Stock A Rate of Return Boom Normal Bust .12 .55 .33 .07 Stock B Rate of Return .32...
-
What is the logic of designing echeloned logistical structures? Can echeloned and direct structures be combined?
-
Many investors rely on highlights from the annual report as provided by online and CD-ROM-based information services and do not read the reports themselves. These services do not contain the text of...
-
Discuss the major supply chain APS applications with particular focus on the role and anticipated benefits for each application.
-
How could the relationship between the auditor and management change if conclusive proof emerged that a qualified audit report had adverse implications?
-
Discuss how error accountability can be a major factor in improving forecast performance.
-
What difference does it make to the poem's meaning that "Umpaowastewin" by Margaret Noodin is also in Anishinaabemowin? What does it have to do with making jam? Explain
-
Explain why it is not wise to accept a null hypothesis.
-
Use the selection from the annual report of Books-A-Million, Inc., in Appendix A to answer the following questions: 1. When you look at the financial statements for Books-A-Million, can you tell if...
-
Use the financial statements for Borders Group, Inc., which can be found at www.borders.com, to answer the following questions: 1. What were the major sources and uses of cash during the most recent...
-
Charlotte Motorcycle Repair Corporation purchased a machine on January 1, 2010, for $8,000 cash. The firm expects to use the machine for four years and thinks it will be worthless at the end of the...
-
Determine and Use Overhead Rate The following selected ledger accounts of Cameron Company are for February (the second month of its accounting year): Required a. Determine the amount of indirect...
-
Job Cost Journal Entries Holiday Manufacturing had the following inventories at December 31, 2018, the end of its fiscal year: During January 2019, the following transactions occurred: 1. Purchased...
-
Job Cost Journal Entries Prior to the beginning of 2019, Lowe Company estimated that it would in- cur \($176,000\) of manufacturing overhead cost during 2019, using 16,000 direct labor hours to...
Study smarter with the SolutionInn App