Question
1) Armageddon Research Income Statement ($ millions) 2020 Revenues 165929 Cost of Goods Sold 49778.7 Depreciation 14933.61 Earning Before Interest and Taxes 101216.69 Interest Expense
1)
2020 | |
---|---|
Revenues | 165929 |
Cost of Goods Sold | 49778.7 |
Depreciation | 14933.61 |
Earning Before Interest and Taxes | 101216.69 |
Interest Expense | 13274.32 |
Taxable Income | 87942.37 |
Taxes (20%) | 17588.474 |
Net Income | 70353.896 |
Dividends | 35508.806 |
Addition to Retained Earnings | 34845.09 |
2019 | 2020 | 2019 | 2020 | ||
---|---|---|---|---|---|
Cash | 6120 | 5569.2 | Accounts Payable | 21297.5 | 23164.894 |
Accounts Receivable | 24995 | 27494.5 | Notes Payable | 25557 | 27797.8728 |
Inventory | 43974 | 40016.34 | Total | 46854.5 | 50962.7668 |
Total | 75089 | 73080.04 | Long Term Debt | 106487.5 | 115824.47 |
Net Fixed Assets | 137886 | 158568.9 | Common Stock | 23427.25 | 25481.3834 |
Retained Earnings | 36205.75 | 39380.3198 | |||
Total Assets | 212975 | 231648.94 | Total | 212975 | 231648.94 |
1a) In the year 2020, what is Armageddon Research's Current Ratio (Round your answer to 2 decimals)?
Select one:
a. -1.01
b. 3.37
c. None of the above
d. 1.43
e. 3.00
1b) Using the provided financial statements, solve for the Operating Cash Flow (OCF) during the year 2020 (Round your answer to the nearest dollar figure)?
Select one:
a. 90507.83
b. 96635.83
c. 98561.83
d. 102574.83
e. 102294.83
1c) Using the provided financial statements, solve for the Cash flow to Debtholders in 2020 (round to the nearest dollar)?
Select one:
a. 7204.35
b. -106.65
c. 8401.35
d. -180.65
e. 3937.35
1d) Using the provided financial statements, solve for the Times Interest Earned Ratio (TIE Ratio) in the year 2020 (Round your answer to 2 decimals)?
Select one:
a. 6.22
b. 6.22
c. 7.62
d. 8.82
e. 9.93
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started