Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Budget monthly cash disbursements for operating costs, and for total monthly cash disbursements for February- April, 2019. 1. Balance sheet information as of January

1. Budget monthly cash disbursements for operating costs, and for total monthly cash disbursements for February- April, 2019. image text in transcribed
image text in transcribed
1. Balance sheet information as of January 31, 2019: Assets: Cash Accounts Receivable Inventory Equipment (net) 61,000 33,600 70,000 31,000 Liabilities: Accounts Payable Interest Payable Notes Payable 19,200 60 12,000 Stockholders' Equity: Common stock Retained earnings 100,000 64,340 2. Recent and anticipated sales: January February March April S60,000 $75,000 $90,000 $80,000 3, Credit sales: Sales are 80% for credit and 20% cash. Assume that the credit accounts are collected 28% within the month of sale, 70% within the month following the sale, and 2% is uncollectible and written off immediately as a bad debt. 4. Cost of goods sold is 40% of sales. We pay for 20% of the purchases in the month of purchase and the remaining 80% of the purchases in the month following the purchase. 5. Inventory is equal to $70,000 at all times. 6. Operating costs: Salaries and wages average 10% of monthly revenues, other monthly operating costs are $15,000. Assume that these costs are paid out each month. Depreciation is $500 per month. 7. The note payable is due on June 30, 2020, Accrue monthly interest at 6% per annum. 8. Assume that a minimum cash balance of S50,000 must be maintained. Assume also that all borrowing is effective at the beginning of the month and all repayments are made

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting An Introduction To Cost Management Systems

Authors: Philip Jagolinzer

1st Edition

0324015828, 978-0324015829

More Books

Students also viewed these Accounting questions

Question

Students graphed their completion of homework on a class report.

Answered: 1 week ago