$1.$ Calculate Net PPE at the end of year $2.$ Answer: $124$

$2.$ Assume that ABC is liquidated after year $2,$ with a salvage value of $$100.$ Also assume that the answer to the previous question $($i$.$e$.,$ Net PPE at the end of year $2)$ is $$90.$ Calculate the liquidation value at the end of year $2.$ Answer: $147$

$3.$ Calculate NA$0,$ i$.$e$.,$ net assets at year $0.($Hint: balance sheet in year $0$ is sufficient to get the answer to this question$).$ Answer: $90$

$4.$ Calculate NA$1,$ i$.$e$.,$ net assets at the end of year $1.$ Answer: $145$

$5.$ Assume that after year $2,$ ABC's sales growth is g $(=5\%)$ and operating profit margin is a constant. ABC's net assets also grows at the same rate its sales. Further assume that FCFF for year $2=60$ and NA$2($net assets at the end of year $2)=150.$ Calculate FCFF$3,$ i$.$e$.,$ FCFF for year $3.$ Answer: $73\mathrm{.}4$

Please show how to get these numbers.

ABC Company's FCFF over the next $2$ years is forecast below. Tax rate $=0\mathrm{.}3.$

Balance sheet as of today $($year $0)$: