Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1 . Calculate the followig ratios for 2 0 1 9 and the ratios for 2 0 1 8 that are not provided to two

1. Calculate the followig ratios for 2019 and the ratios for 2018 that are not provided to two decimal places.
2. Please note next to each ratio what this ratio tells us.
3. Please compare the company ratios with the industry averages noted at the end of the page and determine how the company compares to the industry.
20192018
Inventory turnover ratio 3.95
Average age of inventory 92.41
Receivables turnover ratio 10.31
Average collection period 35.40
Total asset turnover ratio
Fixed asset turnover ratio
Debt ratio
Debt-equity ratio
Times-interest earned
Profit margin
Earnings per share
Assets 20192018 Liabilities and equity 20192018
Cash and cash equivalents $ 4,000 $ 5,100 Accounts payable $ 2,600 $ 2,220
Short-term investments 2001000 Accruals 4,3002,560
Accounts Receivable 4,2003,500 Notes payable 10340
Inventories 5,8005,400 Other Current liabilities 970870
Other Current Assets 2,000140 Total current liabilities7,8805,990
Total current assets 16,20015,140 Long-term debt 3,5003,670
Land and Buildings 2,7742,540 Deferred income taxes 3,0113,220
Machinery and Equipment 6,7006,600 Total liabilities 14,39112,880
Total gross fixed assets 9,4749,140 Common stock 33
Less: Depreciation -4,700-4,500 Additional Paid-In Capital 7,1506,346
Net fixed assets 4,7744,640 Retained Earnings 1,8803,501
Goodwill 440440 Total common equity 9,0339,850
Deferred income taxes 2,0102,510
Total assets $ 23,424 $ 22,730 Total liabilities and equity $ 23,424 $ 22,730
Table 3.15Niks2, Inc. Income Statement (Millions of Dollars)
20192018
Sales $ 40,000 $ 37,000
COGS 22,00020,400
Gross Profits 18,00016,600
Less Operating Expenses
Overhead (excl. depreciation)12,00010,700
EBITDA 6,0005,900
Depreciation 700500
Operating Profit (EBIT)5,3005,400
Interest expense 5050
Net Profit before Taxes (EBT)5,2505,350
Taxes (21%)11031124
Net Income $ 4,147 $ 4,226
Number of shares of common stock outstanding 1,570 in 2018 and 2019
Industry Averages:
Inventory turnover ratio 4
Average age of inventory 89
Receivables turnover ratio 10
Average collection period 30
Total asset turnover ratio 1.8
Fixed asset turnover ratio 9
Debt ratio 0.61
Debt-equity ratio 1.52
Times-interest earned 6
Profit margin 0.42
Earnings per share $2.50
* The compan y paid out a portion of the net income as dividends in 2018 and 2019.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance For Real Estate Development

Authors: Charles Long

1st Edition

0874204305, 978-0874204308

More Books

Students also viewed these Finance questions