Question
1- Cash payback period for a Service Company Omni Financial Inc. is evaluating two capital investment proposals for a drive-up ATM kiosk, each requiring an
1-
Cash payback period for a Service Company
Omni Financial Inc. is evaluating two capital investment proposals for a drive-up ATM kiosk, each requiring an investment of $200,000 and each with an 8-year life and expected total net cash flows of $320,000. Location 1 is expected to provide equal annual net cash flows of $40,000, and Location 2 is expected to have the following unequal annual net cash flows:
Year 1 | $78,000 | Year 5 | $42,000 | |
Year 2 | 58,000 | Year 6 | 34,000 | |
Year 3 | 38,000 | Year 7 | 24,000 | |
Year 4 | 26,000 | Year 8 | 20,000 |
Determine the cash payback period for both location proposals.
Location 1 | 12345678 years |
Location 2 | 12345678 years |
2-
Net Present Value Method
The following data are accumulated by Lingle Company in evaluating the purchase of $108,700 of equipment, having a 4-year useful life:
Net Income | Net Cash Flow | |||
Year 1 | $41,000 | $70,000 | ||
Year 2 | 25,000 | 54,000 | ||
Year 3 | 12,000 | 41,000 | ||
Year 4 | (1,000) | 27,000 |
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
a. Assuming that the desired rate of return is 20%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value.
Present value of net cash flow | $fill in the blank 1 |
Amount to be invested | $fill in the blank 2 |
Net present value | $fill in the blank 3 |
3-
Net Present ValueUnequal Lives
Bunker Hill Mining Company has two competing proposals: a processing mill and an electric shovel. Both pieces of equipment have an initial investment of $577,728. The net cash flows estimated for the two proposals are as follows:
Net Cash Flow | ||||
Year | Processing Mill | Electric Shovel | ||
1 | $197,000 | $246,000 | ||
2 | 175,000 | 229,000 | ||
3 | 175,000 | 211,000 | ||
4 | 140,000 | 217,000 | ||
5 | 106,000 | |||
6 | 89,000 | |||
7 | 77,000 | |||
8 | 77,000 |
The estimated residual value of the processing mill at the end of Year 4 is $250,000.
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Determine which equipment should be favored, comparing the net present values of the two proposals and assuming a minimum rate of return of 15%. Use the present value table appearing above.
Processing Mill | Electric Shovel | |
Present value of net cash flow total | $fill in the blank 1 | $fill in the blank 2 |
Less amount to be invested | $fill in the blank 3 | $fill in the blank 4 |
Net present value | $fill in the blank 5 | $fill in the blank 6 |
Which project should be favored?
Electric ShovelProcessing MillNeither because they are equal
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started