1. construct an income statement for year 2022.

2. construct a starement of cash flows for year 2022.

3. show the increase in retained earnings in the balance sheet is consistsnt with q1 answer? show the increase in cash in the first line of the balance sheet is consistant with q2 answer?

4. calculate the net working capital for 2021 and 2022.

2. A company's 2021 and 2022 simplified balance sheets (in thousands of dollars) are shown in Additional Information for 2022 - Sales for -2022 were $500,665,000 - EBITDA was 15% of sales. - Depreciation (and amortization) were 11% of net fixed assets - Interest expense was $9,000,000. - Corporate tax rate was 21% - The company pays 40% of net income out as dividends