1. Determine the missing values based on the provided information:

• Current Ratio = 4.8571429
• Debt Ratio = 0.3306836248
• Asset Turnover = 1.3879173291
• Gross Profit Margin = 64%
• Net Profit Margin = 20%
• Inventory Turnover = 6.5475 A/R Turnover = 10.9125
• Total Assets = $629,000
• Long-term Debt = $180,000
• Common Shares = $41,000

• Cash =
• A/R =
• Inventory =
• PP&E =
• A/P =
• R/E =
• Sales =
• COGS =
• SG&A =
• Net Income =

Assume that there are no other asset, liability or equity accounts besides the ones listed above. Also assume 5% interest rate on long-term debt and 20% tax rate to prepare a multi-step income statement, a statement of retained earnings and a classified balance sheet.