Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Financial Statements: Develop an Income Statement, Cash Flow Statement, and Balance Sheet based on the provided data for year 20XX (the previous year) that

1.Financial Statements:Develop an Income Statement, Cash Flow Statement, and Balance Sheet based on the provided data for year 20XX (the previous year) that follows. Explain the purpose of each financial statement.

a.Income Statement Data for 20XX:

Gross Sales = $33,291

Coupons and Discounts = $549

Cost of Goods = $10,276

Labor = $0 (Mr. and Mr. Lee were the only ones working and did not pay themselves)

advertising fees =$2000

bank fees = $120

phone/internet = $1200

shipping = $1380

utilities = $900

office supplies = $785

Income tax = 26 %

b.Cash Flow Statement Data for 20XX:

Cash in bank = $21,120

Depreciation = $800

Proceeds from disposal of investment = $3,000

Capital Expenditure = -$1,600

Repayment of Bank Loan = -$5,000

Interest Expense Associated with Bank Loan = -$345

Consider any data relevant from the income statement.

c.Balance Sheet Data for 20XX:

Cash = $21,120

Accounts Receivable = $496

Accounts Payable = $200

Inventory = $10,507

Accumulated Depreciation = -$1,000

Common Stock = $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investment Analysis and Portfolio Management

Authors: Frank K. Reilly, Keith C. Brown, Sanford J. Leeds

11th Edition

1305262999, 1305262997, 035726164X, 978-1305262997

More Books

Students also viewed these Finance questions

Question

_____ a financial statement that shows conditions in the future

Answered: 1 week ago

Question

Explain where to look for sources of funding.

Answered: 1 week ago

Question

Define basic financing terminology.

Answered: 1 week ago