1. Given the following accounting 1/S and B/S, please calculate NOPAT, Net Working Capital, Invested Capital and Total Funds Invested Income Statement Revenues Cost of Sales SG&A Expenses Depreciation Operating Profit 200 (80) (50) (20) 50 Balance Sheet Operating Cash Accounts Receivable Inventories Current Assets 10 30 10 50 PPE 150 Interest Expense (4) 5 Prepaid Pension Assets Total Assets 205 Gain on Sale Earnings Before Taxes Taxes Net Income 46 (13.8) 32.2 Accounts Payable Short-term debt Other Liabilities Current Liabilities 6 12 7 25 Operating Tax Rate Marginal Tax Rate 30% 30% Long term debt Shraeholders Equity Total Liabilities and Equity 70 110 205