Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Harrods has superior sales to total assets ratio compared to the industry. For 20XX, compute ratios 34a, 35a and 37a as described in the

1. Harrods has superior sales to total assets ratio compared to the industry. For 20XX, compute ratios 34a, 35a and 37a as described in the text and compare them to industry data to see why this is so. Write a brief one-paragraph description of the results. Note: for ratio 4, only half the sales are on credit terms.

2. Conclusion: Based on your analysis in answering Questions 4 and 5, do you think that Becky Harrod has a legitimate complaint about being charged 2 percent over prime instead of one percent over prime? There is no absolute right answer to this question, but use your best judgment.

Figure 1

Harrods Sporting Goods

Income Statement

(20XV-20XX)

20XV 20XW 20XX
Sales......................................................... $4,269,871 $4,483,360 $5,021,643
Cost of goods sold......................................................... 2,991,821 2,981,434 3,242,120
Gross Profit......................................................... $1,278,050 $1,501,926 $1,779,523
Selling and administrative expense......................................................... 865,450 1,004,846 1,175,100
Operating profit......................................................... $412,600 $497,080 $604,423
Interest expense......................................................... 115,300 122,680 126,241
Extraordinary loss......................................................... 170,000
Net income before taxes......................................................... 297,300 374,400 308,182
Taxes......................................................... 104,100 131,300 107,864
Net income......................................................... $ 193,200 $ 243,100 $ 200,318
Figure 2

Harrods Sporting Goods

Balance Sheet

(20XV-20XX)

20XV 20XW 20XX
Cash.......................................................... $ 121,328 $ 125,789 $ 99,670
Marketable securities.......................................................... 56,142 66,231 144,090
Accounts receivable.......................................................... 341,525 216,240 398,200
Inventory.......................................................... 972,456 1,250,110 1,057,008
Total current assets.......................................................... $1,491,451 $1,658,370 $1,698,968
Net plant and equipment.......................................................... 1,678,749 1,702,280 1,811,142
Total assets.......................................................... $3,170,200 $3,360,650 $3,510,110
Liabilities and Shareholders Equity
Accounts payable.......................................................... $ 539,788 $ 576,910 $ 601,000
Notes payable.......................................................... 160,540 180,090 203,070
Total current liabilities.......................................................... $700,328 $757,000 $804,070
Long-term liabilities.......................................................... 1,265,272 1,292,995 1,372,240
Total liabilities.......................................................... $1,965,600 $2,049,995 $2,176,310
Common stock.......................................................... 367,400 368,000 368,000
Retained earnings[*].......................................................... 837,200 942,665 965,800
Total shareholders equity.......................................................... 1,204,600 1,310,655 1,333,800
Total liabilities and shareholders equity.......................................................... $3,170,200 $3,360,650 $3,510,110

Figure 3
Harrods Sporting Goods
Selected Industry Ratios for 20XX
1. Net income/Sales 4.51%
2a. Net income/Total Assets 5.10%
2b. Sales/Total Assets 1.33
3a. Net income/Shareholders Equity 9.80%
3b. Debt/Total Assets 0.48
4. Sales/Receivables 5.75
5. Sales/Inventory 3.01
6. Sales/Capital Assets 3.20

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Venture Capital Valuation

Authors: Lorenzo Carver

1st Edition

0470908289, 978-0470908280

More Books

Students also viewed these Finance questions

Question

What are your predictions for the future?

Answered: 1 week ago

Question

3. The set of response choices is unknown.

Answered: 1 week ago

Question

Outline and evaluate three different theories of motivation.

Answered: 1 week ago