Question
1. Here are the comparative condensed income statements of Blue Spruce Corporation. BLUE SPRUCE CORPORATION Condensed Income Statements For the Years Ended December 31 2022
1. Here are the comparative condensed income statements of Blue Spruce Corporation.
BLUE SPRUCE CORPORATION Condensed Income Statements For the Years Ended December 31 | ||||
---|---|---|---|---|
2022 | 2021 | |||
Net sales | $644,500 | $557,200 | ||
Cost of goods sold | 457,595 | 401,184 | ||
Gross Profit | 186,905 | 156,016 | ||
Operating expenses | 77,340 | 47,362 | ||
Net income | $ 109,565 | $ 108,654 |
(a)
Prepare a horizontal analysis of the income statement data for Blue Spruce Corporation, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)
2. The following financial information is for Crane Company.
CRANE COMPANY Balance Sheets December 31 | ||||
---|---|---|---|---|
Assets | 2022 | 2021 | ||
Cash | $ 70,290 | $ 69,840 | ||
Debt investments (short-term) | 50,000 | 41,000 | ||
Accounts receivable | 107,000 | 92,000 | ||
Inventory | 234,000 | 162,000 | ||
Prepaid expenses | 29,000 | 23,000 | ||
Land | 135,000 | 135,000 | ||
Building and equipment (net) | 261,000 | 187,000 | ||
Total assets | $886,290 | $709,840 | ||
Liabilities and Stockholders Equity | ||||
Notes payable | $173,774 | $106,000 | ||
Accounts payable | 66,000 | 54,000 | ||
Accrued liabilities | 42,000 | 42,000 | ||
Bonds payable, due 2025 | 250,000 | 171,000 | ||
Common stock, $10 par | 203,000 | 203,000 | ||
Retained earnings | 151,516 | 133,840 | ||
Total liabilities and stockholders equity | $886,290 | $709,840 |
CRANE COMPANY Income Statements For the Years Ended December 31 | ||||
---|---|---|---|---|
2022 | 2021 | |||
Sales revenue | $905,450 | $792,000 | ||
Cost of goods sold | 653,400 | 569,900 | ||
Gross profit | 252,050 | 222,100 | ||
Operating expenses | 197,723 | 160,324 | ||
Net income | $ 54,327 | $ 61,776 |
Additional information:
1. | Inventory at the beginning of 2021 was $116,000. | |
2. | Accounts receivable (net) at the beginning of 2021 were $88,000. | |
3. | Total assets at the beginning of 2021 were $642,000. | |
4. | No common stock transactions occurred during 2021 or 2022. | |
5. | All sales were on account. |
(a1)
Compute the liquidity and profitability ratios of Crane Company for 2021 and 2022. (Round current ratio, asset turnover and earnings per share to 2 decimal places, e.g 1.83 and all other answers to 1 decimal place, e.g. 1.8 or 1.8%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started