Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Here are the comparative condensed income statements of Blue Spruce Corporation. BLUE SPRUCE CORPORATION Condensed Income Statements For the Years Ended December 31 2022

1. Here are the comparative condensed income statements of Blue Spruce Corporation.

BLUE SPRUCE CORPORATION Condensed Income Statements For the Years Ended December 31

2022

2021

Net sales

$644,500

$557,200

Cost of goods sold

457,595

401,184

Gross Profit

186,905

156,016

Operating expenses

77,340

47,362

Net income

$ 109,565

$ 108,654

(a)

Prepare a horizontal analysis of the income statement data for Blue Spruce Corporation, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)

2. The following financial information is for Crane Company.

CRANE COMPANY Balance Sheets December 31

Assets

2022

2021

Cash

$ 70,290

$ 69,840

Debt investments (short-term)

50,000

41,000

Accounts receivable

107,000

92,000

Inventory

234,000

162,000

Prepaid expenses

29,000

23,000

Land

135,000

135,000

Building and equipment (net)

261,000

187,000

Total assets

$886,290

$709,840

Liabilities and Stockholders Equity

Notes payable

$173,774

$106,000

Accounts payable

66,000

54,000

Accrued liabilities

42,000

42,000

Bonds payable, due 2025

250,000

171,000

Common stock, $10 par

203,000

203,000

Retained earnings

151,516

133,840

Total liabilities and stockholders equity

$886,290

$709,840

CRANE COMPANY Income Statements For the Years Ended December 31

2022

2021

Sales revenue

$905,450

$792,000

Cost of goods sold

653,400

569,900

Gross profit

252,050

222,100

Operating expenses

197,723

160,324

Net income

$ 54,327

$ 61,776

Additional information:

1. Inventory at the beginning of 2021 was $116,000.
2. Accounts receivable (net) at the beginning of 2021 were $88,000.
3. Total assets at the beginning of 2021 were $642,000.
4. No common stock transactions occurred during 2021 or 2022.
5. All sales were on account.

(a1)

Compute the liquidity and profitability ratios of Crane Company for 2021 and 2022. (Round current ratio, asset turnover and earnings per share to 2 decimal places, e.g 1.83 and all other answers to 1 decimal place, e.g. 1.8 or 1.8%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

1111972516, 978-1285586618, 1285586611, 978-1285613109, 978-1111972516

Students also viewed these Accounting questions