Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. I The following represents the target's accounting data you have estimated for the years 2018-2019. Assume that all of these numbers are end-of-year data

image text in transcribed
1. I The following represents the target's accounting data you have estimated for the years 2018-2019. Assume that all of these numbers are end-of-year data (i.e. today is January 1st, 2018 and the revenues, etc. are at the end of 2018, 2019). In addition you have the following information for the target and the acquiring firm. 2018 2019 Revenues $9,000,000 $13,000,000 Cost of Goods Sold $4,500,000 $8,000,000 Depreciation $1,000,000 $1,200,000 A&G $1,200,000 $900,000 Interest $750,000 $800,000 Retained Earnings $600,000 $800,000 Target Acquiring Firm Calculate the appropriate cash flows. Cap Structure: Debt - 50% Calculate the appropriate discount rate for the Taxes = 30% Taxes - 34% acquiring firm based on the value of the target. Cap Structure: Debt = 30% Calculate the target firm value. What would be a # of Shares Outstanding = 800,000 Other Information reasonable offer (i.e. S/share) for the target. Current Price per Share = $18 T-bond rate=6% Est. Future Growth Rate = 8% Mkt Risk Premium - 5% B.- 1.8 1. I The following represents the target's accounting data you have estimated for the years 2018-2019. Assume that all of these numbers are end-of-year data (i.e. today is January 1st, 2018 and the revenues, etc. are at the end of 2018, 2019). In addition you have the following information for the target and the acquiring firm. 2018 2019 Revenues $9,000,000 $13,000,000 Cost of Goods Sold $4,500,000 $8,000,000 Depreciation $1,000,000 $1,200,000 A&G $1,200,000 $900,000 Interest $750,000 $800,000 Retained Earnings $600,000 $800,000 Target Acquiring Firm Calculate the appropriate cash flows. Cap Structure: Debt - 50% Calculate the appropriate discount rate for the Taxes = 30% Taxes - 34% acquiring firm based on the value of the target. Cap Structure: Debt = 30% Calculate the target firm value. What would be a # of Shares Outstanding = 800,000 Other Information reasonable offer (i.e. S/share) for the target. Current Price per Share = $18 T-bond rate=6% Est. Future Growth Rate = 8% Mkt Risk Premium - 5% B.- 1.8

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Edp

Authors: Gordon B Et Al Davis

2nd Edition

9993191930, 978-9993191933

More Books

Students also viewed these Accounting questions

Question

Distinguish between filtering and interpreting. (Objective 2)

Answered: 1 week ago