1 Information: 2 Days in Year: 3 Days in Inventory: 4 Days in Receivables: 5 Fixed Assets: 46.00 $54,000.00 360 86.00 Complete the Balance Sheet: Assets: Cash: Accounts Receivable: Inventory: 6 Number of Depreciation Periods: 25 years Total Current Assets: 7 Age: 10 years 8 Annual interest Rate on Long-term Debt: 6.00% Fixed Assets: 9 Annual Dividends (per share): $ 0.16 Accumulated Depreciation: 10 Industry Current Ratio: 2.8000 Net Fixed Assets: 11 Industry Quick Ratio: 12 13 Income Statement: 14 Revenue: 1.6692 Total Assets: 15 Cost of Goods Sold (COGS): $22,734.78 $13,952.09 16 Salary, General, Adm. Costs (SGA): $ 1,635.25 Liabilities and Equity: Current liabilities: Long-term Debt: 17 Depreciation: $ 2,160.00 Total Liabilities: 18 EBIT: $ 4,987.44 19 Interest Expense: $ 1,357.40 20 EBT: $ 3,630.04 Stock ($1 par): Retained Earnings: 21 Tax: $ 1,089.01 Total Equity: 22 EAT: 23 Divdends: $ 2,541.03 $ 512.00 Total Liabilities and Equity: 24 Paid to Retained Earnings: $ 2,029.03 25 26 27 28 29 $ 3,200.00 $54,000.00 $54,000.00 $ 3,200.00