1 ok ant ences Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Sales Cost of goods sold Depreciation 2020 $36,285 $39,584 18,751 29,476 4,180 43,392 $ 59,216 $112,452 $ 466,390 $ 525,606 SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Liabilities and Owners' Equity Current liabilities Accounts payable payable Notes Other Earnings before interest and taxes Interest paid Taxable income $ 522,483 SMOLIRA GOLF CORPORATION 2021 Income Statement $634,935 Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings Total Total Total liabilities and owners' equity $515,954 365.978 46,838 $ 103,138 21,583 $81,555 man 2020 2021 $40,132 $43,532 20,908 17,625 21,574 26,154 $82,614 $87,311 $ 124,500 $ 193,150 $56,900 $56,900 261,592 297,574 $318,492 $ 354,474 $ $ 525,606 634,935 CI SMOLIRA GOLF CORPORATION 2021 Income Statement Sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes (24%) Net income Dividends Retained earnings $ 26,000 35,982 $515,954 365,978 46,838 Cash, beginning of the year Operating activities SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 $ 103,138 21,583 Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) $ 81,555 19,573 $ 61,982 SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 Cash, beginning of the year Operating activities Net cash from operating activities Investment activities Net cash from investment activities Financing activities Net cash from financing activities Cash, end of year