Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. On July 1,2020 , you contributed $1,000,000 in exchange for 10,000 shares of common stock. The full amount is deposited in cash. 2. On

image text in transcribed
1. On July 1,2020 , you contributed $1,000,000 in exchange for 10,000 shares of common stock. The full amount is deposited in cash. 2. On July 1, 2020, MEGA-Unicorn rented an office building for $10,000 a month. The landlord requires the rent to be paid up front for each month and also requires a last month deposit. Therefore, a total of $130,000 were paid in Cash as of June 30, 2021. 3. On July 1, 2020, MEGA-Unicorn bought inventories on account from ABC for $400,000 for a total of 1,000 units. 4. On July 1, 2020, MEGA-Unicorn purchased computers (office equipment) for $12,000, fully paid incash. Straight-line depreciation method is applied and the computers have a useful life of 3 years. 5. On July 31, 2020, MEGA-Unicom spent $20,000 in advertising, which has been paid in cash. 6. On August 1,2020, MEGA-Unicorn sold 250 units of its inventories to Customer A for a total of $250,000 (fully delivered, revenue can be recognized). Customer A paid $200,000 via cheque which is deposited in the cash account and the remaining to be paid within 30 days. 7. On August 1, 2020, MEGA-Unicom paid ABC$400,000 in cash. 8. On October 31, 2020, MEGA-Unicorn did not receive the remaining payment from Customer Aafter 90 days and had to write off the receivable amount. 9. On June 1, 2021, MEGA-Unicorn sold another 500 units of its inventories to Customer 8 for a totalof $500,000, which 80% was received in cash and 20% on account to be paid in August 2021. Only 300 units were delivered to Customer B by end of June 30, 2021 (i.e., only revenue associated with the 300 units can be recognized, remaining 200 units cannot be recognized as revenue until they are delivered). 10. On June 30, 2021, MEGA-Unicom purchased XYZ Solution Inc for $300,000 in cash settlement. XYZ's net asset value was $200,000. 11. On June 30, 2021, MEGA-Unicorn paid your annual salary of $50,000 in cash. 12. On June 30, 2021, MEGA-Unicorn declared and paid out a dividend of $0.1 per share in cash. 13. On June 30, 2021, MEGA-Unicorn owes the government income taxes. As a CCPC (Canadiancontrolled private corporations) located in Ontario, MEGA-Unicorn's tax rate is 3.5% on total income before taxes (operating income+gain/lossestother income). The income tax owed is to be paid in the future. Requirements Please create the following financial statements for MEGA.Unicorn for the July 1, 2020 - June 30, 2021 year in Excel. 1. Income Statement 2. Balance Sheet 3. Direct Cash Flow Statement 4. Indirect Cash Flow Statement

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing Assurance And Consulting Services

Authors: Kurt F. Reding, Paul J. Sobel, Urton L. Anderson, Michael J. Head, Sridhar Ramamoorti, Mark Salamasick, Contributing Writer, Cris Ridd, Richard Tuschman

1st Edition

0894136100, 978-0894136108

More Books

Students also viewed these Accounting questions

Question

What is cost analysis, and when should it be used?

Answered: 1 week ago