1 Park Avenue Computers Journal Entries 3 For The Quarter Ended March 31st, 2022 Date 5 6 n 9 10 12 13 14 15 10 17 20 21 22 23 24 25 77 23 29 30 31 32 33 .11 35 35 31 31 39 40 4 Assets Liabilities Debit Credit M N Park Avenue Computers 0 General Ledger As of March 31st, 2022 Equity V W 2 A AC Revenues Expenses AD 1 Park Avenue Computers 2 Date Accounting Transactions For The Period January 1st To March 31st, 2022 3 1-Jan-22 The five co-owners start the company by issuing a total of 100,000 shares (20,000 shares to each co-owner) with a par value of $1 for $3 for each share. 4 1-Jan-22 5 6 Realizing they are going to need more cash to run the business, the company obtains a long term bank loan for $200,000. Payments will not have to be made until 2024 but interest will accrue at a 6% annual percentage rate. 7 The owners already had various transactions they had arranged for the first day of operations: 8 Equipment to diagnose customer computers was purchased for $122,000 cash. The equipment has a 10 year life and a $2,000 residual value. Depreciation will be calculated via the Straight Line method. 1-Jan-22 Merchandise Inventory to be sold to customers was purchased on credit for $50,000 1-Jan-22 9 10 11 12 13 1-Jan-22 An initial customer paid them $6,000 cash upfront for a full year of monthly computer service 14 1-Jan-22 Supplies to be used for operations over the first year was purchased for cash of $10,000; These supplies should be recorded as Supplies Inventory. 1-Jan-22 In order to get a good lease discount, rent for the store was paid in full for the year; $24,000 cash was paid 15 The following transactions represent activity for the three months ended March 31st, 2022: 16 17 31-Mar-22 Service revenue totaling $30,000 was earned; $20,000 was collected in cash and the remainder is still owed by the customers 18 31-Mar-22 Merchandise Inventory at a cost of $10,000 was sold for $15,000 cash 19 31-Mar-22 Employees earned $6,000 in wages for the quarter; paychecks for the quarter totaled $5,500 (i.e. the other $500 will be in next quarters first paycheck) 20 31-Mar-22 $10,000 related to the Merchandise Inventory purchased on credit was paid to the supplier 21 22 Companies typically record adjusting entries at the end of each month. In order to simplify this exercise, adjusting entries should be recorded reflecting a quarterly basis. 23 24 Adjusting entries (Remember that the adjusting entries should be for the first quarter only) 25 31-Mar-22 Accrue the interest expense incurred under the long term bank loan 26 31-Mar-22 Record the depreciation expense for the equipment purchased 27 31-Mar-22 Reclass the store rent expense incurred 28 31-Mar-22 Reclass the earned revenue from the annual computer service contract paid for on January 1st 29 31-Mar-22 An audit of the Supplies Inventory shows $8,000 remaining as of March 31st. Reclass the operating supplies expense incurred