Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Prepare income statements for entertain Me in January, February, and March 2020 under throughput costing. 2. Contrast the results in requirement 1 with the

1.

Prepare income statements for entertain Me in January, February, and March 2020 under throughput costing.

2.

Contrast the results in requirement 1 with the operating income results under variable costing and absorption costing.

3.

Give one motivation for Entertain Me to adopt throughput costing.

Data table

Dialog content starts

January

February

March

Unit data:

Beginning inventory

0

150

150

Production

1,500

1,400

1,520

Sales

1,350

1,400

1,530

Variable costs:

Manufacturing cost per unit produced

$1,000

$1,000

$1,000

Operating (marketing) cost per unit sold

$800

$800

$800

Fixed costs:

Manufacturing costs

$525,000

$525,000

$525,000

Operating (marketing) costs

$130,000

$130,000

$130,000

The variable manufacturing costs per unit of EntertainMe Corporation are as follows Data table

Dialog content starts

January

February

March

Direct material cost per unit

$525

$525

$525

Direct manufacturing labor cost per unit

200

200

200

Manufacturing overhead cost per unit

275

275

275

$1,000

$1,000

$1,000

Entertainme prepared the following income statements under variable costing and absorption costing.

January 2020

February 2020

March 2020

Revenues

$4,455,000

$4,620,000

$5,049,000

Variable costs:

Beginning inventory

$0

$150,000

$150,000

Variable manufacturing costs

1,500,000

1,400,000

1,520,000

Cost of goods available for sale

1,500,000

1,550,000

1,670,000

Less:

Ending inventory

(150,000)

(150,000)

(140,000)

Variable cost of goods sold

1,350,000

1,400,000

1,530,000

Variable operating costs

1,080,000

1,120,000

1,224,000

Total variable costs

2,430,000

2,520,000

2,754,000

Contribution margin

2,025,000

2,100,000

2,295,000

Fixed costs:

Fixed manufacturing costs

525,000

525,000

525,000

Fixed operating costs

130,000

130,000

130,000

Total fixed costs

655,000

655,000

655,000

Operating income

$1,370,000

$1,445,000

$1,640,000

Absorption costing income statement

Dialog content starts

January 2020

February 2020

March 2020

Revenues

$4,455,000

$4,620,000

$5,049,000

Cost of goods sold:

Beginning inventory

$0

$202,500

$202,500

Variable manufacturing costs

1,500,000

1,400,000

1,520,000

Allocated fixed manufacturing costs

525,000

490,000

532,000

Cost of goods available for sale

2,025,000

2,092,500

2,254,500

Less:

Ending inventory

(202,500)

(202,500)

(189,000)

Adj. for production-volume variance

0

35,000

U

(7,000)

F

Cost of goods sold

1,822,500

1,925,000

2,058,500

Gross margin

2,632,500

2,695,000

2,990,500

Operating costs:

Variable operating costs

1,080,000

1,120,000

1,224,000

Fixed operating costs

130,000

130,000

130,000

Total operating costs

1,210,000

1,250,000

1,354,000

Operating income

$1,422,500

$1,445,000

$1,636,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Biological Assets

Authors: Rute Goncalves, Patricia Teixeira Lopes

1st Edition

1032096225, 9781032096223

More Books

Students also viewed these Accounting questions

Question

What are the big five personality traits? (p. 60)

Answered: 1 week ago