1) Prepare the Income Statement, Balance Sheet and Statement of Cash Flows for YoyoDyne Propulsion Systems (YPS) using the following information. 2) Include Common Size Statements for the Income Statement and the Balance Sheet. 3) Fill in all of the ratios on the final tab. 28 Cost of Capital 9.75%9.75% Cash Flows frome Depreciation Expense Change in Accounts Receivable Change in Other Curre Change in Inventory Change in Inventory Change in Accounts Payable Change in Accounts Payable Change in Other Current Liabilities Change in Other Current Liabilities Total Cash Flows from Operations Cash Flows from Investing Change in Plant \& Equipment Total Cash Flows from Investi Cash Flows from Financing Change in Short-Term Notes Change in Long-Term Debt Payment of Dividends Change in Common Stock Total Cash Flows from Financing Net Change in Cash Balance Check figure (HINT: Look at the change in Retained Earnings. Does the change correspond to Net Income?) (HINT: If Inventory increased, the company PAID cash.) (HINT: If Accounts Payable increased, the company ADDs to cash.) 1) Prepare the Income Statement, Balance Sheet and Statement of Cash Flows for YoyoDyne Propulsion Systems (YPS) using the following information. 2) Include Common Size Statements for the Income Statement and the Balance Sheet. 3) Fill in all of the ratios on the final tab. 28 Cost of Capital 9.75%9.75% Cash Flows frome Depreciation Expense Change in Accounts Receivable Change in Other Curre Change in Inventory Change in Inventory Change in Accounts Payable Change in Accounts Payable Change in Other Current Liabilities Change in Other Current Liabilities Total Cash Flows from Operations Cash Flows from Investing Change in Plant \& Equipment Total Cash Flows from Investi Cash Flows from Financing Change in Short-Term Notes Change in Long-Term Debt Payment of Dividends Change in Common Stock Total Cash Flows from Financing Net Change in Cash Balance Check figure (HINT: Look at the change in Retained Earnings. Does the change correspond to Net Income?) (HINT: If Inventory increased, the company PAID cash.) (HINT: If Accounts Payable increased, the company ADDs to cash.)