1. Prepare the income statements and balance sheets for 2008 and 2009 assuming a 34% tax rate. Also, assume a payout ratio of 51% and a retention ratio of 49%

2. Prepare the statement of cash flows for 2009

2008 2009

Ticket sales 3617.00 4043.00

Promotional Advertising 2893.00 3234.00

Fees for television 723.00 808.00

Depreciation 1038.00 1085.00

Team and game expense 2487.00 2675.00

Selling and promotional expense 141.00 213.00

Deferred compensation current portion 732.00 717.00

interest expense 485.00 579.00

cash 3792.00 4014.00

accounts receivable 5021.00 5892.00

accounts payable 3984.00 4025.00

deferred compensation noncurrent portion 700.00 857.00

long-term debt 12000.00 14578.00

net-fixed assets 31805.00 33921.00

general and administrative expenses 450.00 569.00

inventory 8927.00 9555.00