Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Provide horizontal analysis of your companys income statement and balance sheet, showing the dollar amount and percent of change using the 2 most recent

1. Provide horizontal analysis of your companys income statement and balance sheet, showing the dollar amount and percent of change using the 2 most recent years (you must use an Excel spreadsheet with formulas). My company is Chipotle Mexican grill

image text in transcribed
ITEM 6. SELECTED FINANCIAL DATA Our selected consolidated financial data shown below should be read together with item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and respective notes included in Item 8. "Financial Statements and Supplementary Data." The data shown below are not necessarily indicative of results to be expected for any future period (dollar and share amounts in thousands, except per share data) Year ended December 31 2019 2018 2017 2016 2015 Statement of Income: Revenue $5,586,369 $4,864,985 $4,476,412 $3,904,384 $4.501,223 Food, beverage and packaging costs 1,847,916 1.600,760 1,535,428 1,365,580 1,503,835 Labor costs 1,472,060 1,326,079 1,205,992 1,105,001 1,045,726 Occupancy costs 363,072 347,123 327,132 293,636 262,412 Other operating costs 760,831 680,031 651,644 641,953 514.963 General and administrative expenses 451,552 375,460 296,388 276,240 250,214 Depreciation and amortization 212,778 201,979 163,348 146,368 130,368 Pre-opening costs 11,108 8,546 12,341 17.162 16,922 Impairment, closure costs and asset disposals 23.094 66.639 13,345 23,877 13,194 Total operating expenses 5,142,411 4,606,617 4,205,618 3,869,817 3,737,634 Income from operations 443,958 258,368 270,794 34567 763,589 Interest and other income, net 14,327 10,068 4,949 4.172 6,278 Income before income taxes 458,285 268,436 275,743 38,739 769,867 Provision for income taxes (108,127) (91,883) (99,490) (15,801) (294,265) Net income $ 350,158 $ 176,553 $ 176,253 $ 22,938 $ 475,602 Earnings per share: Basic $ 12.62 $ 6.35 $ 6.19 $ 0.78 $ 15.30 Diluted $ 12.38 $ 6.31 $ 6.17 $ 0.77 $ Weighted average common shares outstanding Basic 27,740 27.823 28.491 29,265 31,092 Diluted 28,295 27,962 28.561 29,770 31,494 15.10 December 31, 2017 2019 2018 2016 2015 Balance Sheet Data: Total current assets Total assets Total current liabilities Total liabilities Total shareholders' equity $1,072 204 $ 814,794 $ 629,535 $ 522,374 $ 814,647 $5,104,604 $2,265,518 $2,045,692 $2,026,103 $2,725,066 $ 666,593 $ 449.990 $ 323,893 $ 281,793 $ 279,942 $3,421,578 $ 824,179 $ 681247 $ 623,610 $ 597,092 $1,683,026 $1.441,339 $1,364,445 $1,402,493 $ 2,127,974

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions