Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1 REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020. INFORMATION The
1 REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020. INFORMATION The following Information was extracted from the records of Umhlali Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: Sales Cost of sales 2020 (R) 2019 (R) 1 200 000 (750 000) 1 856 000 (1 280 000) 576 000 450 000 (212 000) Gross profit Operating expenses (291 200) Depreciation 30 000 26 000 Other operating expenses 261 200 186 000 Operating profit 284 800 238 000 Interest on mortgage loan (24 000) (72 000) Profit before tax 260 800 166 000 Company tax (90 240) (58 100) Profit after tax 170 560 107 900 Information extracted from the Statement of Financial Position for the past two years: STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: ASSETS Non-current assets Fixed assets Current assets Inventories (all Trading inventory) Accounts receivable Cash & cash equivalents 2019 (R) 2 444 000 2 444 000 2020 (R) 2 464 160 2 464 160 356 000 336 000 120 000 250 000 40 000 64 000 196 000 22 000 2 820 160 2 780 000 EQUITY AND LIABILITIES Equity 2 437 560 1 980 000 Ordinary share capital 2 180 000 1 760 000 Retained income 257 560 220 000 Non-current liabilities 200 000 600 000 Mortgage loan (12% p.a.) 200 000 600 000 Current liabilities 182 600 200 000 Accounts payable 98 000 138 000 SARS (Company tax) Shareholders for dividends 8 600 6 000 76 000 56 000 2 820 160 2 780 000 Additional information The issue price of all the shares is R10 each. New shares were issued on the first day of the financial year. Interim and final dividends for the year ended 31 December 2020 amounted to R133 000. Fixed assets were sold at carrying (book) value during the year for R144 000. Fixed assets were also purchased
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started