Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1) Simple Payback 2) Discounted Payback 3) Net Present value 4) Internal Rate of Return 5) Profitability Index Initial Investment $20,000,000 Sale of Old Equipment
1) Simple Payback | ||||||
2) Discounted Payback | ||||||
3) Net Present value | ||||||
4) Internal Rate of Return | ||||||
5) Profitability Index | ||||||
Initial Investment | $20,000,000 | |||||
Sale of Old Equipment Net of Taxes | $500,000 | |||||
Renovation of Space | $1,000,000 | |||||
Sales | Variable | Fixed | ||||
Units Sold | Price | Costs | Costs | Depreciation | ||
Year 1 | 75,000 | $250 | $12,000,000 | $1,000,000 | $410,000 | |
Year 2 | 100,000 | $250 | $16,000,000 | $1,000,000 | $410,000 | |
Year 3 | 120,000 | $250 | $19,200,000 | $1,000,000 | $410,000 | |
Year 4 | 105,000 | $250 | $16,800,000 | $1,000,000 | $410,000 | |
Year 5 | 85,000 | $200 | $13,600,000 | $1,000,000 | $410,000 | |
Tax Rate | 25.00% | |||||
Required Rate of Return | 8.00% | |||||
No Change in net Working Capital |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started