Question
1. The comparative statements of Pharoah Company are presented here. PHAROAH COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales $1,890,800
1. The comparative statements of Pharoah Company are presented here.
PHAROAH COMPANY Income Statements For the Years Ended December 31 | ||||
---|---|---|---|---|
2022 | 2021 | |||
Net sales | $1,890,800 | $1,756,200 | ||
Cost of goods sold | 1,060,095 | 1,011,700 | ||
Gross profit | 830,705 | 744,500 | ||
Selling and administrative expenses | 505,700 | 484,700 | ||
Income from operations | 325,005 | 259,800 | ||
Other expenses and losses | ||||
Interest expense | 23,100 | 21,100 | ||
Income before income taxes | 301,905 | 238,700 | ||
Income tax expense | 93,045 | 74,100 | ||
Net income | $ 208,860 | $ 164,600 |
PHAROAH COMPANY Balance Sheets December 31 | ||||
---|---|---|---|---|
Assets | 2022 | 2021 | ||
Current assets | ||||
Cash | $ 60,249 | $ 64,200 | ||
Debt investments (short-term) | 74,000 | 50,000 | ||
Accounts receivable | 123,500 | 108,500 | ||
Inventory | 127,100 | 116,600 | ||
Total current assets | 384,849 | 339,300 | ||
Plant assets (net) | 663,000 | 534,300 | ||
Total assets | $1,047,849 | $873,600 | ||
Liabilities and Stockholders Equity | ||||
Current liabilities | ||||
Accounts payable | $ 165,700 | $151,100 | ||
Income taxes payable | 44,600 | 43,100 | ||
Total current liabilities | 210,300 | 194,200 | ||
Bonds payable | 234,000 | 214,000 | ||
Total liabilities | 444,300 | 408,200 | ||
Stockholders equity | ||||
Common stock ($5 par) | 290,000 | 300,000 | ||
Retained earnings | 313,549 | 165,400 | ||
Total stockholders equity | 603,549 | 465,400 | ||
Total liabilities and stockholders equity | $1,047,849 | $873,600 |
All sales were on account. Net cash provided by operating activities for 2022 was $238,655. Capital expenditures were $136,000, and cash dividends were $60,711. Compute the following ratios for 2022. (Round current ratio, earnings per share and asset turnover to 2 decimal places, e.g 1.83 and all other answers to 1 decimal place, e.g. 1.8 or 2.5%. Use 365 days in calculation.)
(a) | Earnings per share | $enter earnings per share in dollars rounded to 2 decimal places | |||
---|---|---|---|---|---|
(b) | Return on common stockholders equity | enter Return on common stockholders equity in percentages rounded to 1 decimal place | % | ||
(c) | Return on assets | enter Return on assets in percentages rounded to 1 decimal place | % | ||
(d) | Current ratio | enter Current ratio rounded to 2 decimal places | :1 | ||
(e) | Accounts receivable turnover | enter a number of Accounts receivable turnover in times rounded to 1 decimal place | times | ||
(f) | Average collection period | enter a number of Average collection period in days rounded to 1 decimal place | days | ||
(g) | Inventory turnover | enter a number of Inventory turnover in times rounded to 1 decimal place | times | ||
(h) | Days in inventory | enter a number of days in inventory rounded to 1 decimal place | days | ||
(i) | Times interest earned | enter a number of times interest earned rounded to 1 decimal place | times | ||
(j) | Asset turnover | enter a number of Asset turnover in times rounded to 2 decimal places | times | ||
(k) | Debt to assets ratio | enter Debt to assets ratio in percentages rounded to 1 decimal place | % | ||
(l) | Free cash flow | $enter Free cash flow in dollars |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started