1. The schedules below looks similar to Exhibit 2-12 and 2-13 on page 38 of our text. Complete these schedules using the numbers shown for 3Mat the top of the next page. The inventory balance for December 31, 2018 will be the beginning balances and the inventory balance for December 31, 2019 will be the ending balance. (28 points)

3Company
Schedule of Cost of Goods Manufactured
for the year ended December 31, 2019
DIRECT MATERIAL
Beginning Raw materials inventory
Net delivered cost of materials purchased	4,344
Cost of materials available
Less: Ending Raw materials inventory
Direct materials used
DIRECT LABOR		2,060
FACTORY OVERHEAD		10,500
Total manufacturing costs for the year
Add: Beginning work-in-process inventory
Total cost of work-in-process during the year
Less: Ending work-in-process inventory
COST OF GOODS MANUFACTURED
3M Company
Schedule of Cost of Goods Sold
for the year ended December 31, 2019
Cost of goods manufactured
Add: Beginning finished goods inventory
Cost of goods available for sale
Less: Ending finished goods inventory
COST OF GOODS SOLD

3Company

Consolidated Balance Sheet

At December 31

(Dollars in millions, except per share amount)		2019			2018
Inventories
Finished goods			2,003			2,120
Work in process			1,194			1,292
Raw materials and supplies			937			954
Total inventories			4,134			4,366

Check figure: Cost of goods sold = $17,136