Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. Use the income statement and balance sheet shown below to develop the statement of cash flows. YEAR T+1 $5,700.00 $4,560.00 $1,140.00 $500.00 $27.00 $613.00
1. Use the income statement and balance sheet shown below to develop the statement of cash flows. YEAR T+1 $5,700.00 $4,560.00 $1,140.00 $500.00 $27.00 $613.00 $35.00 $578.00 $231.20 $ 346.80 0.00 $346.80 Revenues COGS Gross Profit Operating Expenses Depreciation EBIT Interest Expense EBT Taxes NI Dividends ARE Balance Sheet YEAR T+1 YEAR $120.00 $500.00 $340.00 960.00 $800.00 $200.00 $600.00 $1,560.00 $714.80 $500.00 $300.00 $1,514.80 $660.00 $227.00 $433.00 $1,947.80 Cash and Equivalents Accounts Receivable Inventory Total Current Assets Fixed Assets Accumulated Depreciation Net Fixed Assets Total Assets $320.00 $40.00 $11.00 $371.00 $780.00 $300.00 $50.00 $10.00 $360.00 $750.00 Accounts Payable Short-Term Notes Payable Accruals Total Current Liabilities Long-Term Debt 1,110.00 $120.00 330.00 450.00 $1,151.00 120.00 $676.80 $796.80 Total Liabilities Common Stock Retained Earnings Total Shareholders' Equity $ 1,947.80 $1,560.00 Total Liabilities & Shareholders' Equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started