1. Use vertical analysis to compare profitability. Perform Vertical Analysis - Excel ? - REVIEW VIEW...

Transcribed Image Text:

1. Use vertical analysis to compare profitability. Perform Vertical Analysis - Excel ? - REVIEW VIEW FILE HOME INSERT PAGE LAYOUT FORMULAS DATA Calibri 11 A A % Paste BIU - A Alignment Number Clipboard Font Conditional Format as Cell Formatting Table Styles Styles Cells Editing Al fx Lake Athletics sells two distinct product lines: Apparel and Equipment. A B C D E 1 Lake Athletics sells two distinct product lines: Apparel and Equipment. 2 The income statement for each product line appears below. 3 4 LAKE ATHLETICS Income Statement 5 6 7 8 9 Net sales 10 Cost of goods sold 11 Gross profit 12 Operating expenses 13 Operating income 14 Other income For the Year Ended December 31, 20X1 Apparel Amount $3,150,000 1,400,000 1,750,000 800,000 950,000 20.000 Percent Equipment Amount Percent $5,550,000 2,720,000 2,830,000 875,000 1,955,000 10.000 Sign In F A A1 A Xx fx B Lake Athletics sells two distinct product lines: Apparel and Equipment. C 6 7 For the Year Ended December 31, 20X1 Apparel 8 9 Net sales 10 Cost of goods sold 11 Gross profit 12 Operating expenses 13 Operating income Amount Percent $3,150,000 1,400,000 1,750,000 800,000 950,000 14 Other income 20,000 15 Income before tax 970.000 16 Income tax expense 241,250 17 Net income $728,750 18 19 Required: D E Equipment Amount Percent $5,550,000 2,720,000 2,830,000 875,000 1,955,000 10,000 1,965,000 491,000 $1,474,750 20 1. Use appropriate Excel formulas to perform vertical analysis and complete the "Percent" columns 21 for both product lines above. Express each amount as a percentage of net sales. 22 Note: You should use absolute references in the divisors of all formulas. 23 2. Use the Excel IF function and the completed vertical analysis above to answer each of the questions below: 24 25 26 Which product line has the highest gross profit %? 27 Which product line has the highest net income %? 28 29 Sheet1 F 1. Use vertical analysis to compare profitability. Perform Vertical Analysis - Excel ? - REVIEW VIEW FILE HOME INSERT PAGE LAYOUT FORMULAS DATA Calibri 11 A A % Paste BIU - A Alignment Number Clipboard Font Conditional Format as Cell Formatting Table Styles Styles Cells Editing Al fx Lake Athletics sells two distinct product lines: Apparel and Equipment. A B C D E 1 Lake Athletics sells two distinct product lines: Apparel and Equipment. 2 The income statement for each product line appears below. 3 4 LAKE ATHLETICS Income Statement 5 6 7 8 9 Net sales 10 Cost of goods sold 11 Gross profit 12 Operating expenses 13 Operating income 14 Other income For the Year Ended December 31, 20X1 Apparel Amount $3,150,000 1,400,000 1,750,000 800,000 950,000 20.000 Percent Equipment Amount Percent $5,550,000 2,720,000 2,830,000 875,000 1,955,000 10.000 Sign In F A A1 A Xx fx B Lake Athletics sells two distinct product lines: Apparel and Equipment. C 6 7 For the Year Ended December 31, 20X1 Apparel 8 9 Net sales 10 Cost of goods sold 11 Gross profit 12 Operating expenses 13 Operating income Amount Percent $3,150,000 1,400,000 1,750,000 800,000 950,000 14 Other income 20,000 15 Income before tax 970.000 16 Income tax expense 241,250 17 Net income $728,750 18 19 Required: D E Equipment Amount Percent $5,550,000 2,720,000 2,830,000 875,000 1,955,000 10,000 1,965,000 491,000 $1,474,750 20 1. Use appropriate Excel formulas to perform vertical analysis and complete the "Percent" columns 21 for both product lines above. Express each amount as a percentage of net sales. 22 Note: You should use absolute references in the divisors of all formulas. 23 2. Use the Excel IF function and the completed vertical analysis above to answer each of the questions below: 24 25 26 Which product line has the highest gross profit %? 27 Which product line has the highest net income %? 28 29 Sheet1 F